Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 9 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Witten Solid Missile Fuel

Product:     Solid Missile Fuel 
Latest Market Price:  Market Price  9,815 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 9 5237 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.73 GC 
Located in:     The Independent State of Barnea 
Controlled by:     The Independent State of Barnea 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,876.23M SC$ 
Cash Available Now  96,431.01M SC$Corporate cash
     
Products Sold Last Year  46,933.54M SC$ 
Profit Last Year  11,851.64M SC$ 
Net Profit Last Year  6,222.11M SC$ 
Products Sold Last Month  3,859.01M SC$ 
Profit Last Month  907.70M SC$Profit
Net Profit Last Month  476.54M SC$Net Profit
Assets  140,050.80M SC$Corporate assets
Market Value  322,550.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,615.31M SC$Value of materials
Production Last Month  185,413.63Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  95,861.58M SC$ 
     
Salaries Paid  -753.89M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,856.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -272.31M SC$Tax payments
Profit Payment Paid  -317.69M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,859.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  94,103.23M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.9Price earning ratio
Share Price  3,225.51  SC$Share price
Earning per Share In Recent Period  56.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,876.23M SC$   
Salaries Paid     753.89M SC$Salary Cost
Raw Materials Used     1,890.86M SC$Cost of Material used
Fixed Property Cost     208.85M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,876.23M SC$  2,947.73M SC$ 
Year to Date
Income   Cost  
3,859.01M   
   753.89M 
   1,895.48M 
   208.71M 
   93.22M 
   0.00M 
   0.00M 
3,859.01M  2,951.31M 
Last Year
Income   Cost  
46,933.54M   
   9,046.73M 
   22,403.20M 
   2,509.60M 
   1,122.38M 
   0.00M 
   0.00M 
46,933.54M  35,081.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  28,000  28,000  23,760 
Low Level Manager  17,100  17,100  29,700 
Medium Level Manager  11,600  11,600  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  1,750  1,750  102,465 
High Tech Engineer  64,600  64,600  39,501 
High Tech Senior  21,100  21,100  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  307,350Number of Employees 307,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,217,689 tons    100,000    12.2    180    3,802 SC$    2,114 SC$
Electric Power    3,547 million kwhs    375    9.5    182    770,777 SC$    434,700 SC$
Factory Maintenance    730 units    104    7    180    1.01M SC$    558,700 SC$
High Tech Services    63,668 units    20,000    3.2    180    3,006 SC$    1,676 SC$
Lithium    6,129 tons    500    12.3    176    159,682 SC$    92,400 SC$
Minerals    1,375,311 tons    167,500    8.2    181    5,076 SC$    2,805 SC$
Household Products    65,879 tons    5,000    13.2    186    12,233 SC$    6,493 SC$
Robotics    308 units    51    6    180    458,646 SC$    258,210 SC$
Services    164,965 units    12,500    13.2    183    2,162 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Solid Missile Fuel 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  175,000 
Estimated Production This Month  175,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Barnea

Back to main country page

Image  

Back to my home page