Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 20 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Helsson Shuttle Maintenance Un

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 20 5231 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.80 GC 
Located in:     The Commonwealth of Bilboka 
Controlled by:     The Commonwealth of Bilboka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,495.71M SC$ 
Cash Available Now  194,133.98M SC$Corporate cash
     
Products Sold Last Year  41,899.90M SC$ 
Profit Last Year  13,033.64M SC$ 
Net Profit Last Year  6,842.66M SC$ 
Products Sold Last Month  3,406.08M SC$ 
Profit Last Month  1,042.43M SC$Profit
Net Profit Last Month  547.28M SC$Net Profit
Assets  228,158.16M SC$Corporate assets
Market Value  394,721.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,238.45M SC$Value of materials
Production Last Month  38.61Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  190,841.09M SC$ 
     
Salaries Paid  -799.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,513.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -312.73M SC$Tax payments
Profit Payment Paid  -364.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,406.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  191,046.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.7Price earning ratio
Share Price  3,947.21  SC$Share price
Earning per Share In Recent Period  63.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,495.71M SC$   
Salaries Paid     799.91M SC$Salary Cost
Raw Materials Used     1,258.38M SC$Cost of Material used
Fixed Property Cost     209.16M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,495.71M SC$  2,361.59M SC$ 
Year to Date
Income   Cost  
31,184.04M   
   7,199.22M 
   11,235.10M 
   1,881.88M 
   839.91M 
   0.00M 
   0.00M 
31,184.04M  21,156.11M 
Last Year
Income   Cost  
41,899.90M   
   9,598.97M 
   15,596.65M 
   2,510.64M 
   1,160.00M 
   0.00M 
   0.00M 
41,899.90M  28,866.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  15,741 
Medium Level Worker  59,000  59,000  20,493 
High Level Worker  55,000  55,000  23,760 
Low Level Manager  19,700  19,700  29,700 
Medium Level Manager  8,500  8,500  39,204 
High Level Manager  6,000  6,000  49,005 
Executive  2,030  2,030  102,465 
High Tech Engineer  67,400  67,400  39,501 
High Tech Senior  23,900  23,900  62,370 
High Tech Executive  2,500  2,500  124,740 
     
Total:  314,030Number of Employees 314,030   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    73,526 tons    15,000    4.9    184    6,273 SC$    3,383 SC$
Computers    34,724 systems    10,000    3.5    181    4,803 SC$    2,643 SC$
Electric Components    96,029 units    15,000    6.4    180    3,647 SC$    2,114 SC$
Electric Power    2,803 million kwhs    425    6.6    180    658,478 SC$    407,172 SC$
Electronic Components    149,491 units    15,000    10    180    2,913 SC$    1,646 SC$
Factory Maintenance    526 units    104    5.1    180    982,304 SC$    558,700 SC$
High Tech Services    67,643 units    12,500    5.4    181    3,042 SC$    1,676 SC$
Industrial Equipment    153,548 units    20,000    7.7    180    3,856 SC$    2,235 SC$
Robotics    786 units    76    10.3    186    484,276 SC$    258,210 SC$
Services    86,028 units    7,500    11.5    180    2,172 SC$    1,238 SC$
Shuttle Boosters    24 boosters    2    12.2    178    20.42M SC$    12.08M SC$
Shuttle Components    712 Components    225    3.2    180    1.73M SC$    966,400 SC$
Solid Missile Fuel    423 units    80    5.3    180    17,585 SC$    9,815 SC$
Steel    98,591 tons    10,000    9.9    180    7,733 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
3268
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Bilboka

Back to main country page

Image  

Back to my home page