Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 11 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hagan Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 11 5186 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.10 GC 
Located in:     The Independent State of Lebora 
Controlled by:     The Independent State of Lebora 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,614.02M SC$ 
Cash Available Now  161,630.62M SC$Corporate cash
     
Products Sold Last Year  67,525.58M SC$ 
Profit Last Year  6,684.33M SC$ 
Net Profit Last Year  3,509.28M SC$ 
Products Sold Last Month  5,613.98M SC$ 
Profit Last Month  568.73M SC$Profit
Net Profit Last Month  298.58M SC$Net Profit
Assets  222,047.38M SC$Corporate assets
Market Value  260,783.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  32,610.63M SC$Value of materials
Production Last Month  1,654,604.28Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,335.06M SC$ 
     
Salaries Paid  -439.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.21M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,857.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -170.62M SC$Tax payments
Profit Payment Paid  -199.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,613.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,072.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.8Price earning ratio
Share Price  2,607.84  SC$Share price
Earning per Share In Recent Period  31.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,614.02M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     4,253.01M SC$Cost of Material used
Fixed Property Cost     209.21M SC$Fixed Cost
Maintenance Products Used     131.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,614.02M SC$  5,034.33M SC$ 
Year to Date
Income   Cost  
11,175.43M   
   880.66M 
   8,560.77M 
   417.66M 
   262.65M 
   0.00M 
   0.00M 
11,175.43M  10,121.74M 
Last Year
Income   Cost  
67,525.58M   
   5,283.98M 
   51,470.65M 
   2,506.16M 
   1,580.47M 
   0.00M 
   0.00M 
67,525.58M  60,841.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  4,000  4,000  23,760 
Low Level Manager  11,700  11,700  29,700 
Medium Level Manager  5,500  5,500  39,204 
High Level Manager  3,200  3,200  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  920  920  124,740 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    342,092 1000 units    30,000    11.4    180    4,820 SC$    2,763 SC$
Butter    33,025 tons    4,000    8.3    180    22,816 SC$    13,213 SC$
Chocolate    169,773 tons    15,000    11.3    187    14,776 SC$    7,852 SC$
Electric Power    5,761 million kwhs    500    11.5    180    729,495 SC$    373,292 SC$
Factory Maintenance    688 units    144    4.8    182    1.01M SC$    558,700 SC$
Fruit    1,187,118 tons    100,000    11.9    184    6,008 SC$    3,247 SC$
High Tech Services    31,936 units    5,000    6.4    181    3,013 SC$    1,676 SC$
Meat    112,252 tons    20,000    5.6    180    18,679 SC$    10,721 SC$
Mobile Devices    93,631 devices    7,500    12.5    184    28,805 SC$    15,704 SC$
Other Food Products    690,706 tons    100,000    6.9    183    16,785 SC$    9,211 SC$
Household Products    28,370 tons    5,000    5.7    181    11,730 SC$    6,493 SC$
Robotics    804 units    76    10.6    184    478,711 SC$    258,210 SC$
Services    26,543 units    5,000    5.3    180    2,141 SC$    1,238 SC$
Vegetables    677,300 tons    65,000    10.4    183    5,238 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Lebora

Back to main country page

Image  

Back to my home page