Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jun 3 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Akot Sugar
Product:     Sugar 
Latest Market Price:  Market Price  2,220 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 3 5455 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.83 GC 
Located in:     The Kingdom of Jernosa 
Controlled by:     The Kingdom of Jernosa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,903.53M SC$ 
Cash Available Now  51,807.47M SC$Corporate cash
     
Products Sold Last Year  48,361.30M SC$ 
Profit Last Year  21,658.59M SC$ 
Net Profit Last Year  11,370.76M SC$ 
Products Sold Last Month  4,127.12M SC$ 
Profit Last Month  1,902.40M SC$Profit
Net Profit Last Month  998.76M SC$Net Profit
Assets  59,782.92M SC$Corporate assets
Market Value  489,466.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,959.02M SC$Value of materials
Production Last Month  837,421.90Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,751.21M SC$ 
     
Salaries Paid  -651.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -570.72M SC$Tax payments
Profit Payment Paid  -665.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,127.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,903.94M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.3Price earning ratio
Share Price  4,894.67  SC$Share price
Earning per Share In Recent Period  97.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,903.53M SC$   
Salaries Paid     651.96M SC$Salary Cost
Raw Materials Used     1,301.75M SC$Cost of Material used
Fixed Property Cost     207.54M SC$Fixed Cost
Maintenance Products Used     60.45M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,903.53M SC$  2,221.71M SC$ 
Year to Date
Income   Cost  
20,491.23M   
   3,259.81M 
   6,285.93M 
   1,040.01M 
   299.05M 
   0.00M 
   0.00M 
20,491.23M  10,884.80M 
Last Year
Income   Cost  
48,361.30M   
   7,823.57M 
   15,601.24M 
   2,493.56M 
   784.34M 
   0.00M 
   0.00M 
48,361.30M  26,702.71M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  98,000  98,000  15,741 
Medium Level Worker  78,000  78,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  10,300  10,300  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  38,300  38,300  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  800  800  124,740 
     
Total:  305,800Number of Employees 305,800   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    156,652 tons    30,000    5.2    180    2,670 SC$    1,510 SC$
Electric Power    791 million kwhs    225    3.5    180    166,294 SC$    97,680 SC$
Factory Maintenance    726 units    103    7    180    661,536 SC$    373,162 SC$
High Tech Services    49,162 units    10,000    4.9    185    2,986 SC$    1,616 SC$
Potassium    1,887,654 tons    250,000    7.6    180    3,797 SC$    2,157 SC$
Robotics    564 units    101    5.6    182    432,682 SC$    237,070 SC$
Services    228,022 units    22,500    10.1    180    2,049 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Sugar 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  780,000 
Estimated Production This Month  780,000 
Image  
Trade Strategies
Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Jernosa

Back to main country page
Image  

Back to my home page