Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jun 3 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hayward Mobile Devices
Product:     Mobile Devices 
Latest Market Price:  Market Price  13,137 SC$ per device 
Corporation Type:     state corporation 
Founded:     May 3 5448 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.78 GC 
Located in:     The Kingdom of Jernosa 
Controlled by:     The Kingdom of Jernosa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,875.51M SC$ 
Cash Available Now  53,522.59M SC$Corporate cash
     
Products Sold Last Year  49,089.08M SC$ 
Profit Last Year  6,756.03M SC$ 
Net Profit Last Year  3,546.91M SC$ 
Products Sold Last Month  4,635.98M SC$ 
Profit Last Month  568.74M SC$Profit
Net Profit Last Month  298.59M SC$Net Profit
Assets  62,561.71M SC$Corporate assets
Market Value  159,272.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,724.93M SC$Value of materials
Production Last Month  166,424.97Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,484.01M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,484.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -170.62M SC$Tax payments
Profit Payment Paid  -199.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,635.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,647.09M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.1Price earning ratio
Share Price  1,592.73  SC$Share price
Earning per Share In Recent Period  32.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,875.51M SC$   
Salaries Paid     775.41M SC$Salary Cost
Raw Materials Used     2,982.72M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     87.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,875.51M SC$  4,054.44M SC$ 
Year to Date
Income   Cost  
22,057.46M   
   3,873.63M 
   13,204.74M 
   1,042.47M 
   463.79M 
   0.00M 
   0.00M 
22,057.46M  18,584.62M 
Last Year
Income   Cost  
49,089.08M   
   9,296.01M 
   29,520.62M 
   2,499.20M 
   1,017.22M 
   0.00M 
   0.00M 
49,089.08M  42,333.05M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,640  67,640  15,741 
Medium Level Worker  34,470  34,470  20,493 
High Level Worker  23,040  23,040  23,760 
Low Level Manager  17,955  17,955  29,700 
Medium Level Manager  11,165  11,165  39,204 
High Level Manager  6,275  6,275  49,005 
Executive  3,385  3,385  102,465 
High Tech Engineer  90,435  90,435  39,501 
High Tech Senior  20,265  20,265  62,370 
High Tech Executive  3,462  3,462  124,740 
     
Total:  278,092Number of Employees 278,092   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    46,193 units    12,500    3.7    187    2,446 SC$    1,359 SC$
Aluminum    13,088 tons    5,000    2.6    180    5,446 SC$    3,140 SC$
Copper    20,933 tons    7,000    3    186    5,719 SC$    3,059 SC$
Displays    200,433 displays    15,000    13.4    184    4,145 SC$    2,197 SC$
Electric Components    256,908 units    75,000    3.4    180    3,234 SC$    1,812 SC$
Electric Power    3,660 million kwhs    300    12.2    180    171,913 SC$    97,680 SC$
Electronic Components    447,547 units    100,000    4.5    181    2,712 SC$    1,510 SC$
Factory Maintenance    724 units    144    5    187    719,171 SC$    373,162 SC$
Glass    58,794 tons    12,500    4.7    186    3,883 SC$    2,084 SC$
Gold    19 tons    5    3.8    180    124.72M SC$    107.87M SC$
High Tech Services    71,220 units    15,000    4.7    180    2,633 SC$    1,616 SC$
Plastics    80,464 tons    12,500    6.4    182    3,015 SC$    1,661 SC$
Robotics    773 units    150    5.2    180    419,656 SC$    237,070 SC$
Services    172,342 units    15,000    11.5    184    2,149 SC$    1,163 SC$
Silver    34 tons    30    1.1    180    15.42M SC$    8.55M SC$
Software    669,925 units    125,000    5.4    180    2,672 SC$    1,767 SC$
Image  
Product Offered
Market Situation for MobileDevices 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  155,000 
Estimated Production This Month  155,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Jernosa

Back to main country page

Image  

Back to my home page