Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jun 2 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Brackley Machine Parts
Product:     Machine Parts 
Latest Market Price:  Market Price  1,510 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 2 5452 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.38 GC 
Located in:     The Kingdom of Jernosa 
Controlled by:     The Kingdom of Jernosa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,144.05M SC$ 
Cash Available Now  50,381.37M SC$Corporate cash
     
Products Sold Last Year  40,645.67M SC$ 
Profit Last Year  12,117.71M SC$ 
Net Profit Last Year  6,361.80M SC$ 
Products Sold Last Month  4,125.47M SC$ 
Profit Last Month  1,568.38M SC$Profit
Net Profit Last Month  823.40M SC$Net Profit
Assets  59,155.61M SC$Corporate assets
Market Value  290,868.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,089.39M SC$Value of materials
Production Last Month  1,288,451.39Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,050.43M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,830.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -470.51M SC$Tax payments
Profit Payment Paid  -548.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,125.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,049.48M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.8Price earning ratio
Share Price  2,908.69  SC$Share price
Earning per Share In Recent Period  59.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,144.05M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,565.51M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     61.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,144.05M SC$  2,557.62M SC$ 
Year to Date
Income   Cost  
18,330.02M   
   3,610.95M 
   6,787.82M 
   1,044.17M 
   322.42M 
   0.00M 
   0.00M 
18,330.02M  11,765.36M 
Last Year
Income   Cost  
40,645.67M   
   8,666.28M 
   16,597.99M 
   2,505.79M 
   757.90M 
   0.00M 
   0.00M 
40,645.67M  28,527.96M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  16,800  16,800  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,900  50,900  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  660  660  124,740 
     
Total:  330,560Number of Employees 330,560   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    219,668 tons    20,000    11    187    5,899 SC$    3,140 SC$
Carbon    20,460 tons    3,250    6.3    180    44,481 SC$    25,921 SC$
Electric Components    101,860 units    25,000    4.1    180    3,265 SC$    1,812 SC$
Electric Power    2,189 million kwhs    450    4.9    185    182,385 SC$    97,680 SC$
Electronic Components    786,370 units    62,500    12.6    185    2,819 SC$    1,510 SC$
Factory Maintenance    512 units    104    4.9    180    669,124 SC$    373,162 SC$
High Tech Services    220,253 units    25,000    8.8    186    3,008 SC$    1,616 SC$
Lead    5,652 tons    1,250    4.5    185    86,724 SC$    46,690 SC$
Mobile Devices    26,348 devices    4,000    6.6    180    23,042 SC$    13,137 SC$
Household Products    10,573 tons    2,000    5.3    182    10,389 SC$    5,738 SC$
Platinum    10 tons    2    4.4    180    111.40M SC$    62.79M SC$
Robotics    266 units    61    4.4    180    406,428 SC$    237,070 SC$
Rubber    19,061 tons    3,500    5.4    185    4,456 SC$    2,415 SC$
Services    49,516 units    15,000    3.3    180    1,772 SC$    1,163 SC$
Steel    362,786 tons    30,000    12.1    180    5,858 SC$    3,262 SC$
Zinc    4,387 tons    1,000    4.4    180    49,310 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,200,000 
Estimated Production This Month  1,200,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Jernosa

Back to main country page
Image  

Back to my home page