Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jun 4 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Montclair Furniture
Product:     Furniture 
Latest Market Price:  Market Price  1,782 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 4 5455 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.85 GC 
Located in:     The Kingdom of Jernosa 
Controlled by:     The Kingdom of Jernosa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,883.82M SC$ 
Cash Available Now  52,889.76M SC$Corporate cash
     
Products Sold Last Year  49,683.17M SC$ 
Profit Last Year  13,017.92M SC$ 
Net Profit Last Year  6,834.41M SC$ 
Products Sold Last Month  4,642.42M SC$ 
Profit Last Month  1,452.08M SC$Profit
Net Profit Last Month  762.34M SC$Net Profit
Assets  67,309.31M SC$Corporate assets
Market Value  301,865.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,872.18M SC$Value of materials
Production Last Month  1,234,660.50Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  107.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,078.09M SC$ 
     
Salaries Paid  -694.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  -574.52M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -435.62M SC$Tax payments
Profit Payment Paid  -508.23M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,642.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,216.87M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.5Price earning ratio
Share Price  3,018.66  SC$Share price
Earning per Share In Recent Period  57.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,883.82M SC$   
Salaries Paid     693.66M SC$Salary Cost
Raw Materials Used     2,327.54M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     52.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,883.82M SC$  3,281.83M SC$ 
Year to Date
Income   Cost  
20,346.18M   
   3,471.48M 
   9,949.82M 
   1,041.97M 
   322.42M 
   0.00M 
   0.00M 
20,346.18M  14,785.69M 
Last Year
Income   Cost  
49,683.17M   
   8,330.28M 
   25,095.97M 
   2,494.49M 
   744.51M 
   0.00M 
   0.00M 
49,683.17M  36,665.25M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  116,690  116,690  15,741 
Medium Level Worker  98,780  98,780  20,493 
High Level Worker  23,930  23,930  23,760 
Low Level Manager  19,525  19,525  29,700 
Medium Level Manager  11,523  11,523  39,204 
High Level Manager  3,347  3,347  49,005 
Executive  1,012  1,012  102,465 
High Tech Engineer  44,323  44,323  39,501 
High Tech Senior  9,915  9,915  62,370 
High Tech Executive  1,142  1,142  124,740 
     
Total:  330,187Number of Employees 330,187   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    496,812 tons    60,000    8.3    180    5,460 SC$    3,140 SC$
Electric Power    1,942 million kwhs    225    8.6    180    172,027 SC$    97,680 SC$
Factory Maintenance    1,246 units    104    12    180    682,007 SC$    373,162 SC$
Glass    81,804 tons    10,000    8.2    180    3,745 SC$    2,084 SC$
High Tech Services    97,156 units    7,500    13    180    2,905 SC$    1,616 SC$
Household Products    20,088 tons    4,000    5    180    10,239 SC$    5,738 SC$
Plastics    1,031,683 tons    150,000    6.9    180    2,903 SC$    1,661 SC$
Robotics    543 units    110    5    187    449,565 SC$    237,070 SC$
Services    57,374 units    7,500    7.6    180    1,889 SC$    1,163 SC$
Steel    218,948 tons    30,000    7.3    180    5,796 SC$    3,262 SC$
Wood    2,125,976 tons    300,000    7.1    180    3,301 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
3961
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Jernosa

Back to main country page
Image  

Back to my home page