Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 20 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Noyo Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 20 5222 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.04 GC 
Located in:     The United Kingdom of Loxano 
Controlled by:     The United Kingdom of Loxano 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,920.40M SC$ 
Cash Available Now  117,985.19M SC$Corporate cash
     
Products Sold Last Year  42,660.16M SC$ 
Profit Last Year  9,992.78M SC$ 
Net Profit Last Year  5,160.57M SC$ 
Products Sold Last Month  3,938.72M SC$ 
Profit Last Month  1,025.26M SC$Profit
Net Profit Last Month  538.26M SC$Net Profit
Assets  159,374.34M SC$Corporate assets
Market Value  282,928.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,482.14M SC$Value of materials
Production Last Month  942,050.82Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,237.85M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.18M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,309.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -307.58M SC$Tax payments
Profit Payment Paid  -358.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,938.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,270.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.9Price earning ratio
Share Price  2,829.29  SC$Share price
Earning per Share In Recent Period  38.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,920.40M SC$   
Salaries Paid     722.53M SC$Salary Cost
Raw Materials Used     1,884.57M SC$Cost of Material used
Fixed Property Cost     208.18M SC$Fixed Cost
Maintenance Products Used     91.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,920.40M SC$  2,906.79M SC$ 
Year to Date
Income   Cost  
18,908.34M   
   4,333.14M 
   9,074.29M 
   1,247.71M 
   462.80M 
   0.00M 
   0.00M 
18,908.34M  15,117.95M 
Last Year
Income   Cost  
42,660.16M   
   8,666.96M 
   20,375.12M 
   2,498.47M 
   1,126.84M 
   0.00M 
   0.00M 
42,660.16M  32,667.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,330  92,330  15,900 
Medium Level Worker  95,190  95,190  20,700 
High Level Worker  48,030  48,030  24,000 
Low Level Manager  16,771  16,771  30,000 
Medium Level Manager  10,572  10,572  39,600 
High Level Manager  4,679  4,679  49,500 
Executive  1,597  1,597  103,500 
High Tech Engineer  50,871  50,871  39,900 
High Tech Senior  10,283  10,283  63,000 
High Tech Executive  658  658  126,000 
     
Total:  330,981Number of Employees 330,981   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    128,768 tons    20,000    6.4    182    6,159 SC$    3,339 SC$
Carbon    13,470 tons    3,250    4.1    181    49,785 SC$    27,507 SC$
Electric Components    219,939 units    25,000    8.8    177    3,723 SC$    2,114 SC$
Electric Power    3,559 million kwhs    450    7.9    185    732,652 SC$    395,200 SC$
Electronic Components    638,327 units    62,500    10.2    178    2,893 SC$    1,646 SC$
Factory Maintenance    835 units    104    8    175    971,057 SC$    558,700 SC$
High Tech Services    292,936 units    25,000    11.7    183    2,960 SC$    1,676 SC$
Lead    7,315 tons    1,250    5.9    184    76,518 SC$    41,340 SC$
Mobile Devices    39,280 devices    4,000    9.8    175    26,746 SC$    15,402 SC$
Household Products    6,700 tons    2,000    3.4    182    11,975 SC$    6,493 SC$
Platinum    17 tons    2    7.4    188    106.66M SC$    56.45M SC$
Robotics    239 units    60    4    186    482,081 SC$    258,210 SC$
Rubber    29,375 tons    3,500    8.4    186    4,930 SC$    2,624 SC$
Services    62,983 units    15,000    4.2    188    2,340 SC$    1,238 SC$
Steel    316,249 tons    30,000    10.5    177    7,633 SC$    4,334 SC$
Zinc    3,052 tons    1,000    3.1    179    55,292 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Loxano

Back to main country page

Image  

Back to my home page