Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 16 5269
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonka Construction

Product:     Construction 
Latest Market Price:  Market Price  1,570 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 16 5263 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.37 GC 
Located in:     The Kingdom of Rossanna 
Controlled by:     The Kingdom of Rossanna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,896.96M SC$ 
Cash Available Now  96,126.22M SC$Corporate cash
     
Products Sold Last Year  46,477.40M SC$ 
Profit Last Year  16,663.98M SC$ 
Net Profit Last Year  8,748.59M SC$ 
Products Sold Last Month  3,913.92M SC$ 
Profit Last Month  1,399.53M SC$Profit
Net Profit Last Month  734.75M SC$Net Profit
Assets  135,865.97M SC$Corporate assets
Market Value  408,198.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,299.40M SC$Value of materials
Production Last Month  1,102,890.17Production for the month
Production Level Last Month  102.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  92,619.07M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -400.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -419.86M SC$Tax payments
Profit Payment Paid  -489.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,913.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  94,313.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.7Price earning ratio
Share Price  4,081.98  SC$Share price
Earning per Share In Recent Period  73.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,896.96M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,511.57M SC$Cost of Material used
Fixed Property Cost     208.11M SC$Fixed Cost
Maintenance Products Used     94.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,896.96M SC$  2,514.78M SC$ 
Year to Date
Income   Cost  
38,794.11M   
   7,010.28M 
   14,810.91M 
   2,082.48M 
   930.69M 
   0.00M 
   0.00M 
38,794.11M  24,834.35M 
Last Year
Income   Cost  
46,477.40M   
   8,412.33M 
   17,798.23M 
   2,493.97M 
   1,108.89M 
   0.00M 
   0.00M 
46,477.40M  29,813.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    734,004 tons    52,500    14    178    3,922 SC$    2,205 SC$
Building Materials    134,903 units    20,000    6.7    188    3,868 SC$    2,054 SC$
Cable TV Services    1,337 units    300    4.5    180    3,204 SC$    1,812 SC$
Cement    474,371 tons    50,000    9.5    180    3,268 SC$    2,039 SC$
Chemicals    123,915 tons    25,000    5    186    3,379 SC$    1,812 SC$
Electric Components    2,295 units    300    7.6    180    2,647 SC$    1,465 SC$
Electric Power    1,770 million kwhs    375    4.7    180    681,135 SC$    364,859 SC$
Factory Maintenance    1,138 units    114    10    184    918,806 SC$    498,300 SC$
Glass    31,538 tons    5,500    5.7    180    3,562 SC$    2,084 SC$
High Tech Services    55,622 units    7,500    7.4    187    3,150 SC$    1,676 SC$
Internet    2,117 units    300    7.1    180    4,611 SC$    3,179 SC$
Lead    9,681 tons    1,250    7.7    183    71,806 SC$    41,340 SC$
Robotics    1,139 units    101    11.3    180    430,055 SC$    244,620 SC$
Services    59,053 units    12,500    4.7    180    2,044 SC$    1,238 SC$
Steel    35,821 tons    10,000    3.6    180    7,555 SC$    4,273 SC$
Telephone    2,519 units    300    8.4    180    4,368 SC$    2,567 SC$
Wood    265,278 tons    62,500    4.2    186    3,998 SC$    2,274 SC$
Zinc    13,097 tons    2,000    6.5    181    58,876 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,075,000 
Estimated Production This Month  1,075,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Rossanna

Back to main country page

Image  

Back to my home page