Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 8 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Esquido Missile Interceptors

Product:     Missile Interceptors 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     December 8 5143 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.12 GC 
Located in:     The Empire of Papoana 
Controlled by:     The Empire of Papoana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,836.52M SC$ 
Cash Available Now  154,573.80M SC$Corporate cash
     
Products Sold Last Year  34,414.41M SC$ 
Profit Last Year  15,427.74M SC$ 
Net Profit Last Year  8,099.56M SC$ 
Products Sold Last Month  2,835.29M SC$ 
Profit Last Month  1,237.84M SC$Profit
Net Profit Last Month  649.86M SC$Net Profit
Assets  185,134.89M SC$Corporate assets
Market Value  449,382.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,392.59M SC$Value of materials
Production Last Month  2,309.53Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,852.59M SC$ 
     
Salaries Paid  -563.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -371.35M SC$Tax payments
Profit Payment Paid  -433.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,835.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,110.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.6Price earning ratio
Share Price  4,493.82  SC$Share price
Earning per Share In Recent Period  72.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,836.52M SC$   
Salaries Paid     563.88M SC$Salary Cost
Raw Materials Used     728.67M SC$Cost of Material used
Fixed Property Cost     208.91M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,836.52M SC$  1,595.59M SC$ 
Year to Date
Income   Cost  
22,741.53M   
   4,511.05M 
   5,806.19M 
   1,672.57M 
   740.65M 
   0.00M 
   0.00M 
22,741.53M  12,730.46M 
Last Year
Income   Cost  
34,414.41M   
   6,766.58M 
   8,607.04M 
   2,504.02M 
   1,109.04M 
   0.00M 
   0.00M 
34,414.41M  18,986.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  15,741 
Medium Level Worker  54,000  54,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  9,300  9,300  29,700 
Medium Level Manager  5,700  5,700  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  51,700  51,700  39,501 
High Tech Senior  11,500  11,500  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  242,150Number of Employees 242,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    11,618 tons    1,000    11.6    182    6,199 SC$    3,383 SC$
Ammunition Components    17,465 units    3,500    5    184    90,915 SC$    49,075 SC$
Chemicals    77,906 tons    7,500    10.4    180    3,729 SC$    2,114 SC$
Computers    98,951 systems    10,000    9.9    184    4,891 SC$    2,643 SC$
Electric Power    1,042 million kwhs    150    6.9    182    791,844 SC$    434,309 SC$
Electronic Components    97,522 units    25,000    3.9    180    2,809 SC$    1,646 SC$
Factory Maintenance    1,336 units    104    12.8    186    1.05M SC$    558,700 SC$
High Tech Services    62,221 units    10,000    6.2    180    2,949 SC$    1,676 SC$
Industrial Equipment    125,559 units    10,000    12.6    176    3,892 SC$    2,235 SC$
Robotics    320 units    31    10.3    187    487,492 SC$    258,210 SC$
Services    34,245 units    5,000    6.8    184    2,303 SC$    1,238 SC$
Steel    10,246 tons    1,000    10.2    188    8,220 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Papoana

Back to main country page

Image  

Back to my home page