Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jan 11 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Majorette Carbon

Product:     Carbon 
Latest Market Price:  Market Price  28,050 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 11 5220 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.19 GC 
Located in:     Maniple 
Controlled by:     Maniple 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,128.71M SC$ 
Cash Available Now  60,755.27M SC$Corporate cash
     
Products Sold Last Year  52,194.70M SC$ 
Profit Last Year  30,181.49M SC$ 
Net Profit Last Year  4,715.86M SC$ 
Products Sold Last Month  4,291.61M SC$ 
Profit Last Month  2,454.69M SC$Profit
Net Profit Last Month  383.55M SC$Net Profit
Assets  96,084.02M SC$Corporate assets
Market Value  239,455.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,192.13M SC$Value of materials
Production Last Month  84,751.96Production for the month
Production Level Last Month  100.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  100.90Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  71,251,363 
 
Cash Flow Data
Cash at start of previous month  58,118.22M SC$ 
     
Salaries Paid  -768.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,295.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,841.02M SC$Tax payments
Profit Payment Paid  -460.26M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,291.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,834.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.4Price earning ratio
Share Price  2,394.56  SC$Share price
Earning per Share In Recent Period  43.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,128.71M SC$   
Salaries Paid     769.03M SC$Salary Cost
Raw Materials Used     796.12M SC$Cost of Material used
Fixed Property Cost     209.27M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,128.71M SC$  1,837.17M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
52,194.70M   
   9,223.73M 
   9,531.50M 
   2,505.55M 
   752.43M 
   0.00M 
   0.00M 
52,194.70M  22,013.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  127,310  127,310  15,900 
Medium Level Worker  123,240  123,240  20,700 
High Level Worker  41,050  41,050  24,000 
Low Level Manager  18,760  18,760  30,000 
Medium Level Manager  12,465  12,465  39,600 
High Level Manager  5,775  5,775  49,500 
Executive  1,848  1,848  103,500 
High Tech Engineer  37,475  37,475  39,900 
High Tech Senior  8,188  8,188  63,000 
High Tech Executive  978  978  126,000 
     
Total:  377,089Number of Employees 377,089   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    328,449 tons    50,000    6.6    120    2,740 SC$    2,114 SC$
Coal    665,725 tons    60,000    11.1    120    3,420 SC$    2,855 SC$
Electric Power    5,361 million kwhs    450    11.9    120    563,371 SC$    421,659 SC$
Factory Maintenance    421 units    104    4    120    693,180 SC$    558,700 SC$
High Tech Services    129,694 units    25,000    5.2    120    2,044 SC$    1,676 SC$
Household Products    55,278 tons    12,500    4.4    120    8,415 SC$    6,493 SC$
Plastics    24,720 tons    4,500    5.5    120    2,088 SC$    1,706 SC$
Robotics    436 units    90    4.8    120    316,050 SC$    258,210 SC$
Services    232,312 units    25,000    9.3    120    1,515 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Maniple

Back to main country page

Image  

Back to my home page