Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Mar 26 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dusselheim Cheese
Product:     Cheese 
Latest Market Price:  Market Price  3,805 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 26 5460 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.29 GC 
Located in:     The United Kingdom of Borrel 
Controlled by:     The United Kingdom of Borrel 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,053.54M SC$ 
Cash Available Now  51,968.41M SC$Corporate cash
     
Products Sold Last Year  23,392.12M SC$ 
Profit Last Year  8,171.41M SC$ 
Net Profit Last Year  4,163.06M SC$ 
Products Sold Last Month  3,866.99M SC$ 
Profit Last Month  1,778.97M SC$Profit
Net Profit Last Month  933.96M SC$Net Profit
Assets  66,211.97M SC$Corporate assets
Market Value  77,205.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,494.63M SC$Value of materials
Production Last Month  482,019.76Production for the month
Production Level Last Month  101.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  101.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,131.38M SC$ 
     
Salaries Paid  -634.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -135.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -533.69M SC$Tax payments
Profit Payment Paid  -622.64M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,866.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,074.32M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  14.2Price earning ratio
Share Price  772.06  SC$Share price
Earning per Share In Recent Period  54.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,053.54M SC$   
Salaries Paid     633.89M SC$Salary Cost
Raw Materials Used     1,545.32M SC$Cost of Material used
Fixed Property Cost     135.36M SC$Fixed Cost
Maintenance Products Used     66.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,053.54M SC$  2,381.31M SC$ 
Year to Date
Income   Cost  
7,931.94M   
   1,267.94M 
   2,799.56M 
   248.29M 
   134.79M 
   0.00M 
   0.00M 
7,931.94M  4,450.58M 
Last Year
Income   Cost  
23,392.12M   
   5,497.79M 
   8,787.24M 
   556.77M 
   378.91M 
   0.00M 
   0.00M 
23,392.12M  15,220.71M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  108,770  108,770  15,741 
Medium Level Worker  111,910  111,910  20,493 
High Level Worker  31,970  31,970  23,760 
Low Level Manager  15,545  15,545  29,700 
Medium Level Manager  11,535  11,535  39,204 
High Level Manager  3,722  3,722  49,005 
Executive  952  952  102,465 
High Tech Engineer  28,020  28,020  39,501 
High Tech Senior  6,210  6,210  62,370 
High Tech Executive  621  621  124,740 
     
Total:  319,255Number of Employees 319,255   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    2,997 million kwhs    300    10    186    183,171 SC$    97,680 SC$
Factory Maintenance    928 units    103    9    187    730,060 SC$    385,050 SC$
High Tech Services    83,991 units    8,000    10.5    180    2,905 SC$    1,616 SC$
Milk    2,929,867 m3s    290,000    10.1    180    4,335 SC$    2,567 SC$
Robotics    10 units    1    10.1    185    441,525 SC$    237,070 SC$
Services    148,642 units    16,000    9.3    180    1,787 SC$    1,156 SC$
Spices    18,655 tons    2,000    9.3    180    35,296 SC$    20,083 SC$
Image  
Product Offered
Market Situation for Cheese 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  475,000 
Estimated Production This Month  475,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Borrel

Back to main country page
Image  

Back to my home page