Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 23 5241
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elpasa Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     August 23 4838 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.51 GC 
Located in:     The United Kingdom of Borrel 
Controlled by:     The United Kingdom of Borrel 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,877.54M SC$ 
Cash Available Now  167,986.70M SC$Corporate cash
     
Products Sold Last Year  46,225.05M SC$ 
Profit Last Year  7,098.11M SC$ 
Net Profit Last Year  3,726.51M SC$ 
Products Sold Last Month  3,895.45M SC$ 
Profit Last Month  602.48M SC$Profit
Net Profit Last Month  316.30M SC$Net Profit
Assets  210,526.70M SC$Corporate assets
Market Value  270,507.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,174.24M SC$Value of materials
Production Last Month  114,311.21Production for the month
Production Level Last Month  103.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  227.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,617.76M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,349.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -180.74M SC$Tax payments
Profit Payment Paid  -210.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,895.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,788.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.8Price earning ratio
Share Price  2,705.08  SC$Share price
Earning per Share In Recent Period  34.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,877.54M SC$   
Salaries Paid     775.41M SC$Salary Cost
Raw Materials Used     2,180.71M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     130.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,877.54M SC$  3,295.19M SC$ 
Year to Date
Income   Cost  
7,790.94M   
   1,549.45M 
   4,341.73M 
   418.42M 
   262.12M 
   0.00M 
   0.00M 
7,790.94M  6,571.71M 
Last Year
Income   Cost  
46,225.05M   
   9,296.70M 
   25,753.38M 
   2,509.42M 
   1,567.44M 
   0.00M 
   0.00M 
46,225.05M  39,126.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,640  67,640  15,741 
Medium Level Worker  34,470  34,470  20,493 
High Level Worker  23,040  23,040  23,760 
Low Level Manager  17,955  17,955  29,700 
Medium Level Manager  11,165  11,165  39,204 
High Level Manager  6,275  6,275  49,005 
Executive  3,385  3,385  102,465 
High Tech Engineer  90,435  90,435  39,501 
High Tech Senior  20,265  20,265  62,370 
High Tech Executive  3,462  3,462  124,740 
     
Total:  278,092Number of Employees 278,092   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    116,198 units    12,500    9.3    183    3,099 SC$    1,691 SC$
Aluminum    32,309 tons    5,000    6.5    182    5,868 SC$    3,383 SC$
Copper    35,517 tons    7,000    5.1    180    5,319 SC$    3,218 SC$
Displays    31,799 displays    4,500    7.1    182    4,188 SC$    2,295 SC$
Electric Components    489,767 units    45,000    10.9    180    3,785 SC$    2,114 SC$
Electric Power    2,550 million kwhs    600    4.3    186    787,734 SC$    434,700 SC$
Electronic Components    630,884 units    65,000    9.7    186    2,940 SC$    1,646 SC$
Factory Maintenance    1,728 units    143    12.1    176    975,979 SC$    558,700 SC$
Glass    43,812 tons    6,000    7.3    180    3,738 SC$    2,174 SC$
Gold    6 tons    2    3    188    171.45M SC$    90.75M SC$
High Tech Services    65,317 units    15,000    4.4    180    2,881 SC$    1,676 SC$
Plastics    120,686 tons    12,500    9.7    180    2,934 SC$    1,706 SC$
Robotics    880 units    150    5.9    185    480,325 SC$    258,210 SC$
Services    181,376 units    15,000    12.1    186    2,333 SC$    1,238 SC$
Silver    235 tons    30    7.8    182    3.39M SC$    1.86M SC$
Software    791,829 units    125,000    6.3    186    3,797 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Borrel

Back to main country page

Image  

Back to my home page