Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Mar 28 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The United Kingdom of Borrel
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 97.69
Cash:    -86.33B SC$ Cash Available
Profit/Loss:    -2.16B SC$ Total Profit This Month
Total Assets:    11.54T SC$ Total State Assets
  
Country Assets
Population:    29,983,014 Total Population
Migration:    104  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Dorsten Military Supplies
Product:     Military Supplies 
Latest Market Price:  Market Price  1,013 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 28 5457 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.36 GC 
Located in:     The United Kingdom of Borrel 
Controlled by:     The United Kingdom of Borrel 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,194.75M SC$ 
Cash Available Now  41,375.10M SC$Corporate cash
     
Products Sold Last Year  63,165.30M SC$ 
Profit Last Year  16,979.74M SC$ 
Net Profit Last Year  8,914.36M SC$ 
Products Sold Last Month  4,344.81M SC$ 
Profit Last Month  292.22M SC$Profit
Net Profit Last Month  153.42M SC$Net Profit
Assets  65,630.30M SC$Corporate assets
Market Value  360,912.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,183.80M SC$Value of materials
Production Last Month  1,944,799.02Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,094.77M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -205.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -89.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -87.67M SC$Tax payments
Profit Payment Paid  -102.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,344.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,164.14M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.6Price earning ratio
Share Price  3,609.12  SC$Share price
Earning per Share In Recent Period  64.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,194.75M SC$   
Salaries Paid     440.71M SC$Salary Cost
Raw Materials Used     3,312.56M SC$Cost of Material used
Fixed Property Cost     205.58M SC$Fixed Cost
Maintenance Products Used     75.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,194.75M SC$  4,034.73M SC$ 
Year to Date
Income   Cost  
8,782.20M   
   880.66M 
   6,648.98M 
   409.93M 
   151.12M 
   0.00M 
   0.00M 
8,782.20M  8,090.69M 
Last Year
Income   Cost  
63,165.30M   
   5,283.98M 
   37,567.44M 
   2,421.36M 
   912.80M 
   0.00M 
   0.00M 
63,165.30M  46,185.57M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,150  84,150  15,741 
Medium Level Worker  31,150  31,150  20,493 
High Level Worker  4,060  4,060  23,760 
Low Level Manager  11,688  11,688  29,700 
Medium Level Manager  5,488  5,488  39,204 
High Level Manager  3,191  3,191  49,005 
Executive  1,249  1,249  102,465 
High Tech Engineer  42,188  42,188  39,501 
High Tech Senior  8,794  8,794  62,370 
High Tech Executive  919  919  124,740 
     
Total:  192,877Number of Employees 192,877   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    156,146 1000 units    30,000    5.2    188    4,749 SC$    2,763 SC$
Butter    50,026 tons    4,000    12.5    176    19,735 SC$    11,006 SC$
Chocolate    67,241 tons    15,000    4.5    186    14,744 SC$    7,852 SC$
Electric Power    1,332 million kwhs    250    5.3    180    170,990 SC$    97,680 SC$
Factory Maintenance    480 units    119    4    184    708,766 SC$    385,050 SC$
Fruit    499,172 tons    100,000    5    182    5,120 SC$    2,984 SC$
High Tech Services    22,565 units    5,000    4.5    184    2,844 SC$    1,616 SC$
Meat    91,788 tons    20,000    4.6    180    16,681 SC$    10,721 SC$
Mobile Devices    13,757 devices    5,000    2.8    180    23,710 SC$    13,137 SC$
Other Food Products    911,357 tons    75,000    12.2    181    16,664 SC$    9,211 SC$
Household Products    41,612 tons    4,000    10.4    186    10,656 SC$    5,738 SC$
Robotics    520 units    75    6.9    180    412,439 SC$    237,070 SC$
Services    57,204 units    5,000    11.4    181    2,011 SC$    1,156 SC$
Vegetables    429,722 tons    65,000    6.6    186    4,326 SC$    2,718 SC$
Image  
Product Offered
Market Situation for Military Supplies 
2278
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,900,000 
Estimated Production This Month  1,900,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Borrel

Back to main country page
 

Back to my home page