Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Mar 19 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Rodun Elementary schools
Product:     Elementary schools 
Latest Market Price:  Market Price  73.99M SC$ per school 
Corporation Type:     state corporation 
Founded:     September 19 5403 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.33 GC 
Located in:     The United Kingdom of Borrel 
Controlled by:     The United Kingdom of Borrel 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,702.80M SC$ 
Cash Available Now  52,540.64M SC$Corporate cash
     
Products Sold Last Year  47,131.63M SC$ 
Profit Last Year  17,497.21M SC$ 
Net Profit Last Year  8,784.45M SC$ 
Products Sold Last Month  4,702.80M SC$ 
Profit Last Month  1,944.54M SC$Profit
Net Profit Last Month  1,020.88M SC$Net Profit
Assets  61,340.18M SC$Corporate assets
Market Value  430,704.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,019.52M SC$Value of materials
Production Last Month  27.65Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,865.38M SC$ 
     
Salaries Paid  -689.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -583.36M SC$Tax payments
Profit Payment Paid  -680.59M SC$ 
Upgrades Bought  -171.55M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,702.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,837.83M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.8Price earning ratio
Share Price  4,307.04  SC$Share price
Earning per Share In Recent Period  78.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,702.80M SC$   
Salaries Paid     688.75M SC$Salary Cost
Raw Materials Used     1,814.34M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     66.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,702.80M SC$  2,778.03M SC$ 
Year to Date
Income   Cost  
8,397.87M   
   1,378.76M 
   3,213.67M 
   417.03M 
   131.19M 
   0.00M 
   0.00M 
8,397.87M  5,140.65M 
Last Year
Income   Cost  
47,131.63M   
   8,270.04M 
   18,093.28M 
   2,502.24M 
   768.85M 
   0.00M 
   0.00M 
47,131.63M  29,634.42M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,620  84,620  15,741 
Medium Level Worker  88,750  88,750  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  22,030  22,030  29,700 
Medium Level Manager  11,226  11,226  39,204 
High Level Manager  5,220  5,220  49,005 
Executive  1,703  1,703  102,465 
High Tech Engineer  45,737  45,737  39,501 
High Tech Senior  9,915  9,915  62,370 
High Tech Executive  1,244  1,244  124,740 
     
Total:  309,445Number of Employees 309,445   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    11,106 units    1,500    7.4    186    6,625 SC$    3,549 SC$
Building Materials    633,269 units    75,000    8.4    182    2,733 SC$    1,525 SC$
Construction    58,439 units    15,000    3.9    182    2,306 SC$    1,311 SC$
Electric Power    1,335 million kwhs    250    5.3    180    169,716 SC$    97,680 SC$
Factory Maintenance    1,075 units    104    10.3    184    714,365 SC$    385,050 SC$
Furniture    1,267,098 units    200,000    6.3    180    2,821 SC$    1,772 SC$
High Tech Services    61,453 units    10,000    6.1    183    2,970 SC$    1,616 SC$
Mobile Devices    18,472 devices    3,000    6.2    188    24,704 SC$    13,137 SC$
Robotics    878 units    92    9.6    184    437,491 SC$    237,070 SC$
Services    65,567 units    7,500    8.7    184    1,711 SC$    1,156 SC$
Stone    1,561,286 tons    250,000    6.2    188    2,790 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Elementary school 
2377
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  27 
Estimated Production This Month  27 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Borrel

Back to main country page
Image  

Back to my home page