Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 13 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mercolat Weapon Grade Componen

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 13 5120 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.88 GC 
Located in:     The United Kingdom of Sumarti 
Controlled by:     The United Kingdom of Sumarti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,445.41M SC$ 
Cash Available Now  148,338.50M SC$Corporate cash
     
Products Sold Last Year  41,612.57M SC$ 
Profit Last Year  11,376.31M SC$ 
Net Profit Last Year  5,972.56M SC$ 
Products Sold Last Month  3,461.88M SC$ 
Profit Last Month  1,013.98M SC$Profit
Net Profit Last Month  532.34M SC$Net Profit
Assets  190,811.39M SC$Corporate assets
Market Value  349,768.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,684.54M SC$Value of materials
Production Last Month  16,063.48Production for the month
Production Level Last Month  102.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,500.78M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.18M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -748.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -304.19M SC$Tax payments
Profit Payment Paid  -354.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,461.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,608.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.5Price earning ratio
Share Price  3,497.68  SC$Share price
Earning per Share In Recent Period  55.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,445.41M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,453.11M SC$Cost of Material used
Fixed Property Cost     208.18M SC$Fixed Cost
Maintenance Products Used     94.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,445.41M SC$  2,494.15M SC$ 
Year to Date
Income   Cost  
3,461.88M   
   738.09M 
   1,405.60M 
   208.52M 
   95.70M 
   0.00M 
   0.00M 
3,461.88M  2,447.90M 
Last Year
Income   Cost  
41,612.57M   
   8,856.35M 
   17,742.27M 
   2,501.15M 
   1,136.50M 
   0.00M 
   0.00M 
41,612.57M  30,236.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,295 units    0    -    182    40,744 SC$    43,790 SC$
Chemicals    352,641 tons    40,000    8.8    180    3,611 SC$    2,114 SC$
Def Weapons Maintenance    189 units    30    6.3    180    17,688 SC$    10,260 SC$
Displays    28,573 displays    2,500    11.4    180    3,864 SC$    2,295 SC$
Electric Components    239,040 units    37,500    6.4    180    3,713 SC$    2,114 SC$
Electric Motors    37,446 units    3,000    12.5    181    5,289 SC$    2,914 SC$
Electric Power    6,770 million kwhs    575    11.8    174    680,890 SC$    384,837 SC$
Electronic Components    326,712 units    37,500    8.7    187    3,113 SC$    1,646 SC$
Factory Maintenance    537 units    103    5.2    183    1.03M SC$    558,700 SC$
High Tech Services    77,210 units    7,500    10.3    183    3,085 SC$    1,676 SC$
Industrial Equipment    354,163 units    37,500    9.4    183    4,092 SC$    2,235 SC$
Machine Parts    400,355 units    40,000    10    183    3,726 SC$    2,023 SC$
Mobile Devices    18,441 devices    2,000    9.2    180    27,451 SC$    15,704 SC$
Navy Vessels Maintenance    357 units    45    7.9    187    1.24M SC$    694,600 SC$
Off Weapons Maintenance    410 units    0    -    180    125,529 SC$    101,170 SC$
Household Products    36,723 tons    5,000    7.3    180    11,535 SC$    6,493 SC$
Robotics    1,640 units    151    10.9    181    465,962 SC$    258,210 SC$
Services    60,226 units    5,000    12    180    2,111 SC$    1,238 SC$
Str Weapons Maintenance    27 units    0    -    180    1.90M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Sumarti

Back to main country page

Image  

Back to my home page