Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jun 4 5239
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonga Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     December 4 4778 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.20 GC 
Located in:     The Empire of Melanie 
Controlled by:     The Empire of Melanie 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,775.88M SC$ 
Cash Available Now  157,739.24M SC$Corporate cash
     
Products Sold Last Year  45,257.63M SC$ 
Profit Last Year  6,916.36M SC$ 
Net Profit Last Year  3,631.09M SC$ 
Products Sold Last Month  3,775.78M SC$ 
Profit Last Month  541.09M SC$Profit
Net Profit Last Month  284.07M SC$Net Profit
Assets  199,225.57M SC$Corporate assets
Market Value  263,199.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,950.74M SC$Value of materials
Production Last Month  112,882.88Production for the month
Production Level Last Month  102.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,657.69M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -315.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -162.33M SC$Tax payments
Profit Payment Paid  -189.38M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,775.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,782.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.4Price earning ratio
Share Price  2,631.99  SC$Share price
Earning per Share In Recent Period  32.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,775.88M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,116.75M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,775.88M SC$  3,230.48M SC$ 
Year to Date
Income   Cost  
18,968.22M   
   3,873.63M 
   10,632.75M 
   1,044.69M 
   651.67M 
   0.00M 
   0.00M 
18,968.22M  16,202.74M 
Last Year
Income   Cost  
45,257.63M   
   9,296.70M 
   24,935.26M 
   2,504.35M 
   1,604.96M 
   0.00M 
   0.00M 
45,257.63M  38,341.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    121,871 units    12,500    9.7    180    2,878 SC$    1,691 SC$
Aluminum    44,564 tons    5,000    8.9    180    5,774 SC$    3,383 SC$
Copper    55,306 tons    7,000    7.9    180    5,632 SC$    3,218 SC$
Displays    20,122 displays    4,500    4.5    180    4,120 SC$    2,295 SC$
Electric Components    93,408 units    45,000    2.1    183    3,879 SC$    2,114 SC$
Electric Power    5,791 million kwhs    600    9.7    186    806,558 SC$    421,659 SC$
Electronic Components    601,980 units    65,000    9.3    184    3,035 SC$    1,646 SC$
Factory Maintenance    642 units    144    4.5    180    982,595 SC$    558,700 SC$
Glass    30,171 tons    6,000    5    180    3,780 SC$    2,174 SC$
Gold    5 tons    2    2.7    181    164.29M SC$    90.75M SC$
High Tech Services    50,940 units    15,000    3.4    181    3,032 SC$    1,676 SC$
Plastics    61,486 tons    12,500    4.9    183    3,147 SC$    1,706 SC$
Robotics    1,517 units    151    10    180    455,122 SC$    258,210 SC$
Services    107,756 units    15,000    7.2    180    2,121 SC$    1,238 SC$
Silver    315 tons    30    10.5    173    3.16M SC$    1.86M SC$
Software    630,292 units    125,000    5    180    3,465 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Melanie

Back to main country page
Image  

Back to my home page