Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jun 7 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Empire of Shaon

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 45.84
Cash:    1.13T SC$ Cash Available
Profit/Loss:    -33.63B SC$ Total Profit This Month
Total Assets:    19.32T SC$ Total State Assets
  
Country Assets
Population:    30,161,183 Total Population
Migration:    17  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Brawa Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 7 5247 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.33 GC 
Located in:     The Empire of Shaon 
Controlled by:     The Empire of Shaon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,692.69M SC$ 
Cash Available Now  86,614.04M SC$Corporate cash
     
Products Sold Last Year  45,860.27M SC$ 
Profit Last Year  13,071.31M SC$ 
Net Profit Last Year  6,862.44M SC$ 
Products Sold Last Month  3,675.53M SC$ 
Profit Last Month  935.36M SC$Profit
Net Profit Last Month  491.07M SC$Net Profit
Assets  132,100.35M SC$Corporate assets
Market Value  336,687.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,546.80M SC$Value of materials
Production Last Month  186,464.76Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  91,461.34M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,324.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -280.61M SC$Tax payments
Profit Payment Paid  -327.38M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,675.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  87,144.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.3Price earning ratio
Share Price  3,366.87  SC$Share price
Earning per Share In Recent Period  55.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,692.69M SC$   
Salaries Paid     641.89M SC$Salary Cost
Raw Materials Used     1,737.06M SC$Cost of Material used
Fixed Property Cost     209.10M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,692.69M SC$  2,682.18M SC$ 
Year to Date
Income   Cost  
18,824.42M   
   3,209.15M 
   8,981.41M 
   1,045.32M 
   450.93M 
   0.00M 
   0.00M 
18,824.42M  13,686.82M 
Last Year
Income   Cost  
45,860.27M   
   7,701.90M 
   21,438.12M 
   2,507.71M 
   1,141.22M 
   0.00M 
   0.00M 
45,860.27M  32,788.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,200  100,200  15,741 
Medium Level Worker  100,140  100,140  20,493 
High Level Worker  43,030  43,030  23,760 
Low Level Manager  14,455  14,455  29,700 
Medium Level Manager  10,665  10,665  39,204 
High Level Manager  3,848  3,848  49,005 
Executive  1,008  1,008  102,465 
High Tech Engineer  32,574  32,574  39,501 
High Tech Senior  7,386  7,386  62,370 
High Tech Executive  699  699  124,740 
     
Total:  314,005Number of Employees 314,005   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    856 tons    200    4.3    180    4,346 SC$    2,461 SC$
Cocoa    755 tons    200    3.8    180    7,567 SC$    4,273 SC$
Coffee    2,551 tons    200    12.8    184    16,243 SC$    8,758 SC$
Eggs    234,941 10000 units    35,000    6.7    185    4,381 SC$    2,356 SC$
Electric Power    1,621 million kwhs    250    6.5    182    718,032 SC$    392,600 SC$
Factory Maintenance    936 units    104    9    180    983,082 SC$    558,700 SC$
Fruit    986,984 tons    77,500    12.7    183    5,992 SC$    3,247 SC$
High Tech Services    8,263 units    2,500    3.3    180    2,907 SC$    1,676 SC$
Peanuts    149,460 tons    30,000    5    187    5,933 SC$    3,171 SC$
Rice    35,417 tons    10,000    3.5    185    5,047 SC$    2,718 SC$
Robotics    8 units    1    7.6    180    448,257 SC$    258,210 SC$
Services    60,177 units    5,000    12    180    2,199 SC$    1,238 SC$
Spices    73,628 tons    5,500    13.4    180    36,312 SC$    20,687 SC$
Vegetables    947,098 tons    87,500    10.8    184    5,223 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Shaon

Back to main country page
 

Back to my home page