Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 23 4529
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellandia Services

Product:     Services 
Latest Market Price:  Market Price  1,027 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 23 4525 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.93 GC 
Located in:     The Republic of Britty li 
Controlled by:     The Republic of Britty li 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,335.50M SC$ 
Cash Available Now  45,497.36M SC$Corporate cash
     
Products Sold Last Year  28,451.22M SC$ 
Profit Last Year  9,012.16M SC$ 
Net Profit Last Year  4,731.38M SC$ 
Products Sold Last Month  2,441.99M SC$ 
Profit Last Month  785.30M SC$Profit
Net Profit Last Month  412.28M SC$Net Profit
Assets  80,930.80M SC$Corporate assets
Market Value  270,035.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,706.14M SC$Value of materials
Production Last Month  1,067,650.60Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,321.47M SC$ 
     
Salaries Paid  -539.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -206.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,876.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -235.59M SC$Tax payments
Profit Payment Paid  -274.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,441.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  44,630.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  30.6Price earning ratio
Share Price  2,700.35  SC$Share price
Earning per Share In Recent Period  88.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,335.50M SC$   
Salaries Paid     539.62M SC$Salary Cost
Raw Materials Used     806.91M SC$Cost of Material used
Fixed Property Cost     206.59M SC$Fixed Cost
Maintenance Products Used     107.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,335.50M SC$  1,660.13M SC$ 
Year to Date
Income   Cost  
7,316.57M   
   1,618.87M 
   2,404.14M 
   618.63M 
   273.26M 
   0.00M 
   0.00M 
7,316.57M  4,914.89M 
Last Year
Income   Cost  
28,451.22M   
   6,475.47M 
   9,234.83M 
   2,438.66M 
   1,290.10M 
   0.00M 
   0.00M 
28,451.22M  19,439.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  56,000  56,000  20,493 
High Level Worker  18,000  18,000  23,760 
Low Level Manager  13,700  13,700  29,700 
Medium Level Manager  7,700  7,700  39,204 
High Level Manager  3,720  3,720  49,005 
Executive  1,040  1,040  102,465 
High Tech Engineer  44,700  44,700  39,501 
High Tech Senior  10,500  10,500  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  237,500Number of Employees 237,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    109,605 units    42,500    2.6    180    2,747 SC$    1,580 SC$
Books And Newspapers    379,163 units    27,500    13.8    176    2,693 SC$    1,548 SC$
Computers    194,710 systems    20,000    9.7    184    4,491 SC$    2,449 SC$
Electric Power    14,199 million kwhs    1,000    14.2    185    67,102 SC$    34,870 SC$
Factory Maintenance    778 units    104    7.5    180    1.08M SC$    635,160 SC$
High Tech Services    246,869 units    22,500    11    183    2,638 SC$    1,438 SC$
Mobile Devices    49,102 devices    4,000    12.3    180    18,074 SC$    10,321 SC$
Household Products    159,403 tons    12,500    12.8    183    9,687 SC$    5,261 SC$
Robotics    934 units    150    6.2    180    357,398 SC$    207,690 SC$
Software    357,010 units    30,000    11.9    183    2,555 SC$    1,390 SC$
Image  

Product Offered

Market Situation for Services 
2872
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  975,000 
Estimated Production This Month  975,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Britty li

Back to main country page

Image  

Back to my home page