Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 21 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Auxiliaris

Score 26536.00 Game Level 2 World Rank 466 President: Matthew IV since May 5157
 
Country Flag
videos
  
War Rank 11
Wars Won / Lost:    12 / 1 
War Score:    1,200 points 
War Protection:    No war protection 
War Experience:    Level 3 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    63,696,243 Total Population
Migration:    28  
Corporations:    51 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Percoli Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 21 5243 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.12 GC 
Located in:     Auxiliaris 
Controlled by:     Auxiliaris 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,321.97M SC$ 
Cash Available Now  37,046.99M SC$Corporate cash
     
Products Sold Last Year  39,599.28M SC$ 
Profit Last Year  9,659.23M SC$ 
Net Profit Last Year  1,231.55M SC$ 
Products Sold Last Month  3,321.70M SC$ 
Profit Last Month  839.99M SC$Profit
Net Profit Last Month  107.10M SC$Net Profit
Assets  78,198.26M SC$Corporate assets
Market Value  96,930.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,915.04M SC$Value of materials
Production Last Month  947,299.23Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,128.00M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.21M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,370.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -629.99M SC$Tax payments
Profit Payment Paid  -205.80M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,321.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  39,296.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  93.1Price earning ratio
Share Price  969.30  SC$Share price
Earning per Share In Recent Period  10.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,321.97M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     1,472.79M SC$Cost of Material used
Fixed Property Cost     208.21M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,321.97M SC$  2,482.47M SC$ 
Year to Date
Income   Cost  
19,906.70M   
   4,432.28M 
   8,877.42M 
   1,248.91M 
   375.92M 
   0.00M 
   0.00M 
19,906.70M  14,934.52M 
Last Year
Income   Cost  
39,599.28M   
   8,865.70M 
   17,826.56M 
   2,495.36M 
   752.43M 
   0.00M 
   0.00M 
39,599.28M  29,940.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  20,100  20,100  30,000 
Medium Level Manager  12,600  12,600  39,600 
High Level Manager  4,600  4,600  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  49,700  49,700  39,900 
High Tech Senior  11,000  11,000  63,000 
High Tech Executive  1,300  1,300  126,000 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    365,033 tons    35,000    10.4    120    4,000 SC$    3,339 SC$
Displays    115,809 displays    9,000    12.9    120    2,802 SC$    2,295 SC$
Electric Components    875,527 units    62,500    14    120    2,587 SC$    2,114 SC$
Electric Motors    75,913 units    7,000    10.8    120    3,461 SC$    2,839 SC$
Electric Power    8,578 million kwhs    675    12.7    120    508,810 SC$    392,600 SC$
Factory Maintenance    421 units    104    4    120    685,441 SC$    558,700 SC$
Glass    27,036 tons    6,000    4.5    120    2,656 SC$    2,174 SC$
High Tech Services    92,502 units    7,500    12.3    120    2,049 SC$    1,676 SC$
Lead    19,789 tons    1,500    13.2    120    50,233 SC$    41,340 SC$
Machine Parts    168,301 units    40,000    4.2    120    2,403 SC$    1,958 SC$
Mobile Devices    106,348 devices    8,500    12.5    120    19,961 SC$    15,402 SC$
Plastics    541,945 tons    40,000    13.5    120    1,790 SC$    1,421 SC$
Robotics    514 units    116    4.4    120    315,997 SC$    258,210 SC$
Rubber    69,790 tons    6,250    11.2    120    3,188 SC$    2,624 SC$
Services    63,081 units    7,500    8.4    120    1,483 SC$    1,238 SC$
Steel    537,887 tons    40,000    13.4    120    5,306 SC$    4,334 SC$
Zinc    8,345 tons    1,000    8.3    120    39,646 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Home Equipment 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.72 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Auxiliaris

Back to main country page

 

Back to my home page