Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 11 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Auxiliaris

Score 26534.00 Game Level 2 World Rank 466 President: Matthew IV since May 5157
 
Country Flag
videos
  
War Rank 11
Wars Won / Lost:    12 / 1 
War Score:    1,200 points 
War Protection:    No war protection 
War Experience:    Level 3 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    63,731,193 Total Population
Migration:    29  
Corporations:    51 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Frenso Lithium

Product:     Lithium 
Latest Market Price:  Market Price  90,630 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 11 5220 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.69 GC 
Located in:     Auxiliaris 
Controlled by:     Auxiliaris 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,705.33M SC$ 
Cash Available Now  61,884.74M SC$Corporate cash
     
Products Sold Last Year  54,854.73M SC$ 
Profit Last Year  29,815.61M SC$ 
Net Profit Last Year  3,801.49M SC$ 
Products Sold Last Month  4,645.36M SC$ 
Profit Last Month  2,562.80M SC$Profit
Net Profit Last Month  326.76M SC$Net Profit
Assets  100,795.54M SC$Corporate assets
Market Value  204,253.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,083.62M SC$Value of materials
Production Last Month  28,340.05Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.96Corporate Welfare Index
 
Available Natural Resource
Resource  Lithium 
Remaining  356,130,678 
 
Cash Flow Data
Cash at start of previous month  60,895.95M SC$ 
     
Salaries Paid  -785.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  -690.69M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,922.10M SC$Tax payments
Profit Payment Paid  -627.89M SC$ 
Upgrades Bought  -206.22M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,645.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,100.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.6Price earning ratio
Share Price  2,042.54  SC$Share price
Earning per Share In Recent Period  31.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,705.33M SC$   
Salaries Paid     785.66M SC$Salary Cost
Raw Materials Used     1,014.75M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     74.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,705.33M SC$  2,083.71M SC$ 
Year to Date
Income   Cost  
31,925.19M   
   5,499.92M 
   7,095.59M 
   1,459.91M 
   523.14M 
   0.00M 
   0.00M 
31,925.19M  14,578.56M 
Last Year
Income   Cost  
54,854.73M   
   9,428.22M 
   12,209.62M 
   2,504.03M 
   897.25M 
   0.00M 
   0.00M 
54,854.73M  25,039.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  123,000  123,000  15,900 
Medium Level Worker  115,000  115,000  20,700 
High Level Worker  45,000  45,000  24,000 
Low Level Manager  19,600  19,600  30,000 
Medium Level Manager  10,700  10,700  39,600 
High Level Manager  5,900  5,900  49,500 
Executive  1,950  1,950  103,500 
High Tech Engineer  43,800  43,800  39,900 
High Tech Senior  10,000  10,000  63,000 
High Tech Executive  1,020  1,020  126,000 
     
Total:  375,970Number of Employees 375,970   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,868,511 tons    150,000    12.5    120    2,740 SC$    2,114 SC$
Coal    57,930 tons    5,500    10.5    120    2,543 SC$    1,995 SC$
Electric Power    6,626 million kwhs    675    9.8    120    508,810 SC$    392,600 SC$
Factory Maintenance    1,428 units    124    11.5    120    693,256 SC$    558,700 SC$
High Tech Services    186,397 units    30,000    6.2    120    2,050 SC$    1,676 SC$
Household Products    163,342 tons    20,000    8.2    120    8,415 SC$    6,493 SC$
Robotics    708 units    51    13.9    120    316,000 SC$    258,210 SC$
Services    73,280 units    15,000    4.9    120    1,512 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Lithium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  27,000 
Estimated Production This Month  27,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Auxiliaris

Back to main country page

 

Back to my home page