Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Aug 18 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Auxiliaris

 Score 26534.00 Game Level 2 World Rank 466 President: Matthew IV since May 5157
 
Country Flag
videos
  
War Rank 11
Wars Won / Lost:    12 / 1 
War Score:    1,200 points 
War Protection:    No war protection 
War Experience:    Level 3 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    63,731,193 Total Population
Migration:    29  
Corporations:    51 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Bakeree Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     April 18 5158 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.73 GC 
Located in:     Auxiliaris 
Controlled by:     Auxiliaris 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,656.80M SC$ 
Cash Available Now  139,641.37M SC$Corporate cash
     
Products Sold Last Year  36,119.14M SC$ 
Profit Last Year  3,455.59M SC$ 
Net Profit Last Year  -1,152.11M SC$ 
Products Sold Last Month  5,510.10M SC$ 
Profit Last Month  2,106.97M SC$Profit
Net Profit Last Month  268.64M SC$Net Profit
Assets  176,890.84M SC$Corporate assets
Market Value  181,734.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,527.92M SC$Value of materials
Production Last Month  4,882.11Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  134,471.61M SC$ 
     
Salaries Paid  -694.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,580.23M SC$Tax payments
Profit Payment Paid  -516.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,510.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  136,981.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  114.0Price earning ratio
Share Price  1,817.34  SC$Share price
Earning per Share In Recent Period  15.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,656.80M SC$   
Salaries Paid     694.29M SC$Salary Cost
Raw Materials Used     2,342.42M SC$Cost of Material used
Fixed Property Cost     209.27M SC$Fixed Cost
Maintenance Products Used     160.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,656.80M SC$  3,406.09M SC$ 
Year to Date
Income   Cost  
29,588.84M   
   4,861.18M 
   15,855.32M 
   1,462.27M 
   1,119.86M 
   0.00M 
   0.00M 
29,588.84M  23,298.62M 
Last Year
Income   Cost  
36,119.14M   
   8,332.64M 
   20,236.44M 
   2,503.02M 
   1,591.45M 
   0.00M 
   0.00M 
36,119.14M  32,663.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  17,490 
Medium Level Worker  66,000  66,000  22,770 
High Level Worker  21,000  21,000  26,400 
Low Level Manager  11,800  11,800  33,000 
Medium Level Manager  7,300  7,300  43,560 
High Level Manager  2,550  2,550  54,450 
Executive  1,070  1,070  113,850 
High Tech Engineer  62,500  62,500  43,890 
High Tech Senior  13,300  13,300  69,300 
High Tech Executive  2,000  2,000  138,600 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    366,608 units    30,000    12.2    187    5,111 SC$    2,718 SC$
Carbon    27,715 tons    15,000    1.8    180    49,536 SC$    27,507 SC$
Chemicals    411,952 tons    40,000    10.3    185    3,949 SC$    2,114 SC$
Computers    97,639 systems    22,500    4.3    176    4,552 SC$    2,567 SC$
Factory Maintenance    2,097 units    174    12.1    180    999,173 SC$    558,700 SC$
Gas    50,989 units    21,000    2.4    171    6,532 SC$    3,816 SC$
High Tech Services    159,518 units    17,500    9.1    178    2,956 SC$    1,676 SC$
Oil    736,169 tons    170,000    4.3    189    3,742 SC$    1,972 SC$
Robotics    1,462 units    226    6.5    177    452,954 SC$    258,210 SC$
Services    189,059 units    17,500    10.8    175    2,156 SC$    1,238 SC$
Software    259,465 units    30,000    8.6    179    2,801 SC$    1,755 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in Auxiliaris

Back to main country page
 

Back to my home page