Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Aug 5 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Auxiliaris

 Score 26536.00 Game Level 2 World Rank 466 President: Matthew IV since May 5157
 
Country Flag
videos
  
War Rank 11
Wars Won / Lost:    12 / 1 
War Score:    1,200 points 
War Protection:    No war protection 
War Experience:    Level 3 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    63,731,193 Total Population
Migration:    29  
Corporations:    51 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Benda Bricks

Product:     Bricks 
Latest Market Price:  Market Price  2,265 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 5 5157 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.86 GC 
Located in:     Auxiliaris 
Controlled by:     Auxiliaris 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,170.06M SC$ 
Cash Available Now  120,407.63M SC$Corporate cash
     
Products Sold Last Year  50,423.58M SC$ 
Profit Last Year  10,105.28M SC$ 
Net Profit Last Year  1,288.42M SC$ 
Products Sold Last Month  4,190.04M SC$ 
Profit Last Month  850.53M SC$Profit
Net Profit Last Month  108.44M SC$Net Profit
Assets  161,010.97M SC$Corporate assets
Market Value  161,276.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,113.40M SC$Value of materials
Production Last Month  880,902.79Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  120,705.43M SC$ 
     
Salaries Paid  -626.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,170.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -637.90M SC$Tax payments
Profit Payment Paid  -208.38M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,190.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  118,044.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  150.1Price earning ratio
Share Price  1,612.76  SC$Share price
Earning per Share In Recent Period  10.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,170.06M SC$   
Salaries Paid     626.54M SC$Salary Cost
Raw Materials Used     2,397.13M SC$Cost of Material used
Fixed Property Cost     208.00M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,170.06M SC$  3,325.81M SC$ 
Year to Date
Income   Cost  
29,203.28M   
   4,386.83M 
   16,801.61M 
   1,456.67M 
   658.00M 
   0.00M 
   0.00M 
29,203.28M  23,303.11M 
Last Year
Income   Cost  
50,423.58M   
   7,519.55M 
   29,186.38M 
   2,496.77M 
   1,115.59M 
   0.00M 
   0.00M 
50,423.58M  40,318.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,000  94,000  17,490 
Medium Level Worker  75,000  75,000  22,770 
High Level Worker  26,000  26,000  26,400 
Low Level Manager  18,700  18,700  33,000 
Medium Level Manager  10,800  10,800  43,560 
High Level Manager  3,850  3,850  54,450 
Executive  1,075  1,075  113,850 
High Tech Engineer  34,100  34,100  43,890 
High Tech Senior  6,700  6,700  69,300 
High Tech Executive  720  720  138,600 
     
Total:  270,945Number of Employees 270,945   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cement    1,565,628 tons    137,500    11.4    182    3,829 SC$    2,114 SC$
Coal    151,230 tons    15,000    10.1    182    3,783 SC$    1,995 SC$
Electric Power    2,589 million kwhs    375    6.9    187    742,858 SC$    392,600 SC$
Factory Maintenance    1,164 units    104    11.2    187    1.05M SC$    558,700 SC$
High Tech Services    44,092 units    5,000    8.8    183    3,088 SC$    1,676 SC$
Robotics    2,258 units    201    11.2    182    468,582 SC$    258,210 SC$
Sand    635,529 tons    70,000    9.1    184    3,770 SC$    2,019 SC$
Services    49,489 units    5,000    9.9    176    2,195 SC$    1,238 SC$
Stone    553,339 tons    290,000    1.9    172    3,501 SC$    2,035 SC$
Image  

Product Offered

Market Situation for Bricks 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  830,000 
Estimated Production This Month  830,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in Auxiliaris

Back to main country page
 

Back to my home page