Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Oct 17 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phalodi Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     March 17 5151 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.79 GC 
Located in:     The Grand State of Borra madre 
Controlled by:     The Grand State of Borra madre 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,075.52M SC$ 
Cash Available Now  156,535.47M SC$Corporate cash
     
Products Sold Last Year  49,352.51M SC$ 
Profit Last Year  9,052.10M SC$ 
Net Profit Last Year  4,752.35M SC$ 
Products Sold Last Month  4,094.32M SC$ 
Profit Last Month  815.04M SC$Profit
Net Profit Last Month  427.90M SC$Net Profit
Assets  199,313.51M SC$Corporate assets
Market Value  300,465.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,656.05M SC$Value of materials
Production Last Month  121,840.71Production for the month
Production Level Last Month  110.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  110.76Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,846.47M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -759.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -244.51M SC$Tax payments
Profit Payment Paid  -285.26M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,094.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,668.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.6Price earning ratio
Share Price  3,004.65  SC$Share price
Earning per Share In Recent Period  42.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,075.52M SC$   
Salaries Paid     775.41M SC$Salary Cost
Raw Materials Used     2,269.47M SC$Cost of Material used
Fixed Property Cost     208.56M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,075.52M SC$  3,383.78M SC$ 
Year to Date
Income   Cost  
36,911.84M   
   6,972.53M 
   20,362.89M 
   1,877.64M 
   1,123.70M 
   0.00M 
   0.00M 
36,911.84M  30,336.76M 
Last Year
Income   Cost  
49,352.51M   
   9,296.70M 
   26,911.24M 
   2,503.31M 
   1,589.16M 
   0.00M 
   0.00M 
49,352.51M  40,300.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,640  67,640  15,741 
Medium Level Worker  34,470  34,470  20,493 
High Level Worker  23,040  23,040  23,760 
Low Level Manager  17,955  17,955  29,700 
Medium Level Manager  11,165  11,165  39,204 
High Level Manager  6,275  6,275  49,005 
Executive  3,385  3,385  102,465 
High Tech Engineer  90,435  90,435  39,501 
High Tech Senior  20,265  20,265  62,370 
High Tech Executive  3,462  3,462  124,740 
     
Total:  278,092Number of Employees 278,092   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    139,936 units    12,500    11.2    180    2,782 SC$    1,691 SC$
Aluminum    54,769 tons    5,000    11    180    6,004 SC$    3,383 SC$
Copper    80,113 tons    7,000    11.4    188    5,803 SC$    3,218 SC$
Displays    20,657 displays    4,500    4.6    182    4,150 SC$    2,295 SC$
Electric Components    490,670 units    45,000    10.9    180    3,727 SC$    2,114 SC$
Electric Power    3,030 million kwhs    600    5    184    798,649 SC$    434,700 SC$
Electronic Components    371,464 units    65,000    5.7    189    3,122 SC$    1,646 SC$
Factory Maintenance    837 units    144    5.8    180    962,891 SC$    558,700 SC$
Glass    42,899 tons    6,000    7.1    180    3,740 SC$    2,174 SC$
Gold    13 tons    2    6.7    180    160.97M SC$    90.75M SC$
High Tech Services    61,374 units    15,000    4.1    183    2,330 SC$    1,613 SC$
Plastics    90,864 tons    12,500    7.3    180    2,994 SC$    1,706 SC$
Robotics    1,024 units    150    6.9    180    460,365 SC$    258,210 SC$
Services    67,158 units    15,000    4.5    183    1,785 SC$    995 SC$
Silver    154 tons    30    5.1    183    3.40M SC$    1.86M SC$
Software    1,540,569 units    125,000    12.3    180    3,562 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Borra madre

Back to main country page
Image  

Back to my home page