Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 17 5229
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hanly Water Maintenance

Product:     Water maintenance 
Latest Market Price:  Market Price  4.23M SC$ per installation 
Corporation Type:     public corporation 
Founded:     March 17 4521 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.06 GC 
Located in:     The Grand State of Borra madre 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

A Share Split was executed. Share owners received 2 new shares for every share they owned.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,055.77M SC$ 
Cash Available Now  21,666.96M SC$Corporate cash
     
Products Sold Last Year  50,605.12M SC$ 
Profit Last Year  12,118.54M SC$ 
Net Profit Last Year  8,482.98M SC$ 
Products Sold Last Month  4,055.49M SC$ 
Profit Last Month  886.35M SC$Profit
Net Profit Last Month  620.44M SC$Net Profit
Assets  -57,063.38M SC$Corporate assets
Market Value  165,794.89M SC$Corporate market value
Outstanding Loans  120,000.00M SC$Total of loans
Value of Supplies  10,416.82M SC$Value of materials
Production Last Month  403.33Production for the month
Production Level Last Month  110.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  248.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  16,249.03M SC$ 
     
Salaries Paid  -637.36M SC$ 
Interest Paid  -8.33M SC$ 
Country Resources Used  -770.54M SC$ 
Fixed Property Cost  -188.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -823.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -265.90M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,055.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  17,611.19M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  18.7Price earning ratio
Share Price  414.49  SC$Share price
Earning per Share In Recent Period  20.17  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,055.77M SC$   
Salaries Paid     637.36M SC$Salary Cost
Raw Materials Used     1,458.48M SC$Cost of Material used
Fixed Property Cost     188.03M SC$Fixed Cost
Maintenance Products Used     123.32M SC$Maintenance Cost
Interest on Loans     8.33M SC$Interst paid
Country Resources Used     770.54M SC$ 
Total:  4,055.77M SC$  3,186.05M SC$ 
Year to Date
Income   Cost  
36,023.80M   
   5,099.42M 
   11,551.21M 
   1,503.61M 
   976.83M 
   78.33M 
   7,021.74M 
36,023.80M  26,231.14M 
Last Year
Income   Cost  
50,605.12M   
   7,649.13M 
   17,531.14M 
   2,257.53M 
   1,494.34M 
   120.00M 
   9,434.44M 
50,605.12M  38,486.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
World Bank    30.00B SC$    15.0%    5230/03/06
World Bank    30.00B SC$    15.0%    5231/09/06
World Bank    30.00B SC$    15.0%    5231/10/07
World Bank    30.00B SC$    15.0%    5237/03/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  15,900 
Medium Level Worker  66,500  66,500  20,700 
High Level Worker  23,000  23,000  24,000 
Low Level Manager  24,425  24,425  30,000 
Medium Level Manager  13,875  13,875  39,600 
High Level Manager  6,150  6,150  49,500 
Executive  1,575  1,575  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  11,050  11,050  63,000 
High Tech Executive  1,255  1,255  126,000 
     
Total:  269,830Number of Employees 269,830   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    4,115 units    500    8.2    175    148,097 SC$    84,862 SC$
Chemicals    955,618 tons    125,000    7.6    180    4,096 SC$    2,114 SC$
Electric Power    4,321 million kwhs    675    6.4    177    728,433 SC$    434,700 SC$
Factory Maintenance    1,256 units    124    10.1    178    1.06M SC$    558,700 SC$
High Tech Services    332,205 units    25,000    13.3    181    3,130 SC$    1,676 SC$
Household Products    64,751 tons    12,500    5.2    185    12,967 SC$    6,493 SC$
Services    67,670 units    12,500    5.4    181    2,282 SC$    1,096 SC$
Image  

Product Offered

Market Situation for Water maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  365 
Estimated Production This Month  365 
Image  

Trade Strategies

Sale Strategy Start at 239% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page