Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Dec 18 5256
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Pat 102

 Score 34359.00 Game Level 3 World Rank 300 President: jeffcd1818 since Feb 4423
 
Country Flag
videos
  
War Rank 3
Wars Won / Lost:    242 / 2 
War Score:    24,180 points 
War Protection:    No war protection 
War Experience:    Level 15 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    142,649,103 Total Population
Migration:    27  
Corporations:    153 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

San Ramon Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 18 5128 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.41 GC 
Located in:     Pat 102 
Controlled by:     Pat 102 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,877.85M SC$ 
Cash Available Now  66,176.98M SC$Corporate cash
     
Products Sold Last Year  69,961.97M SC$ 
Profit Last Year  19,972.51M SC$ 
Net Profit Last Year  4,074.39M SC$ 
Products Sold Last Month  5,878.47M SC$ 
Profit Last Month  1,587.21M SC$Profit
Net Profit Last Month  323.79M SC$Net Profit
Assets  148,631.08M SC$Corporate assets
Market Value  244,706.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  52,042.67M SC$Value of materials
Production Last Month  1,053,516.50Production for the month
Production Level Last Month  117.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,098.45M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,415.49M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -952.33M SC$Tax payments
Profit Payment Paid  -622.19M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,878.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  63,099.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.5Price earning ratio
Share Price  2,447.06  SC$Share price
Earning per Share In Recent Period  32.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,877.85M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     3,321.74M SC$Cost of Material used
Fixed Property Cost     208.53M SC$Fixed Cost
Maintenance Products Used     84.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,877.85M SC$  4,293.07M SC$ 
Year to Date
Income   Cost  
64,434.93M   
   7,463.85M 
   36,352.76M 
   2,292.24M 
   927.68M 
   0.00M 
   0.00M 
64,434.93M  47,036.53M 
Last Year
Income   Cost  
69,961.97M   
   8,142.25M 
   38,388.99M 
   2,500.88M 
   957.33M 
   0.00M 
   0.00M 
69,961.97M  49,989.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    67,946 tons    2,750    24.7    225    65,247 SC$    27,507 SC$
Electric Power    14,626 million kwhs    500    29.3    147    572,994 SC$    392,600 SC$
Factory Maintenance    1,339 units    109    12.3    154    887,231 SC$    558,700 SC$
High Tech Services    110,887 units    10,000    11.1    229    3,811 SC$    1,676 SC$
Lead    35,356 tons    2,250    15.7    217    92,560 SC$    41,340 SC$
Minerals    603,743 tons    40,000    15.1    262    7,456 SC$    2,767 SC$
Oil    490,872 tons    22,500    21.8    246    5,313 SC$    1,972 SC$
Platinum    52 tons    3    20.9    155    86.24M SC$    56.45M SC$
Potassium    694,605 tons    40,000    17.4    261    7,842 SC$    2,910 SC$
Robotics    4,430 units    151    29.3    168    471,233 SC$    258,210 SC$
Rubber    1,565,630 tons    85,000    18.4    261    7,070 SC$    2,624 SC$
Services    313,537 units    10,000    31.4    182    1,795 SC$    1,238 SC$
Sulfur    1,100,896 tons    50,000    22    239    5,874 SC$    2,353 SC$
Zinc    33,299 tons    3,000    11.1    264    87,844 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 319% of the market price and lower by 8% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 100% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Pat 102

Back to main country page
 

Back to my home page