Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Nov 13 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waynehill Computers

Product:     Computers 
Latest Market Price:  Market Price  2,567 SC$ per system 
Corporation Type:     private corporation 
Founded:     July 13 4918 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.21 GC 
Located in:     Pat 102 
Controlled by:     Patton Corps 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,084.13M SC$ 
Cash Available Now  35,317.40M SC$Corporate cash
     
Products Sold Last Year  57,276.40M SC$ 
Profit Last Year  13,252.49M SC$ 
Net Profit Last Year  2,703.51M SC$ 
Products Sold Last Month  5,047.28M SC$ 
Profit Last Month  1,142.09M SC$Profit
Net Profit Last Month  232.99M SC$Net Profit
Assets  90,252.12M SC$Corporate assets
Market Value  216,356.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,176.59M SC$Value of materials
Production Last Month  780,743.61Production for the month
Production Level Last Month  117.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  254.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  117.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  37,264.98M SC$ 
     
Salaries Paid  -766.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -958.98M SC$ 
Fixed Property Cost  -187.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -777.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -685.25M SC$Tax payments
Profit Payment Paid  -447.70M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,047.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  38,280.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  92.0Price earning ratio
Share Price  2,163.56  SC$Share price
Earning per Share In Recent Period  23.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,084.13M SC$   
Salaries Paid     766.38M SC$Salary Cost
Raw Materials Used     1,886.08M SC$Cost of Material used
Fixed Property Cost     187.79M SC$Fixed Cost
Maintenance Products Used     118.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     958.98M SC$ 
Total:  5,084.13M SC$  3,917.49M SC$ 
Year to Date
Income   Cost  
49,866.22M   
   7,664.74M 
   18,074.59M 
   1,879.34M 
   1,181.05M 
   0.00M 
   9,435.64M 
49,866.22M  38,235.36M 
Last Year
Income   Cost  
57,276.40M   
   9,197.51M 
   20,266.00M 
   2,258.78M 
   1,421.60M 
   0.00M 
   10,880.01M 
57,276.40M  44,023.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 320.0. The target salary index for this corporation is 320.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  48,500  48,500  16,960 
Medium Level Worker  52,000  52,000  22,080 
High Level Worker  38,250  38,250  25,600 
Low Level Manager  16,450  16,450  32,000 
Medium Level Manager  9,525  9,525  42,240 
High Level Manager  4,950  4,950  52,800 
Executive  1,720  1,720  110,400 
High Tech Engineer  79,375  79,375  42,560 
High Tech Senior  17,500  17,500  67,200 
High Tech Executive  2,325  2,325  134,400 
     
Total:  270,595Number of Employees 270,595   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    141,301 displays    10,000    14.1    238    6,186 SC$    2,295 SC$
Electric Components    538,087 units    65,000    8.3    158    3,420 SC$    2,114 SC$
Electric Power    8,103 million kwhs    550    14.7    152    644,914 SC$    392,600 SC$
Electronic Components    806,276 units    65,000    12.4    280    4,809 SC$    1,646 SC$
Factory Maintenance    1,806 units    144    12.5    144    825,179 SC$    558,700 SC$
High Tech Services    98,206 units    10,000    9.8    237    4,053 SC$    1,676 SC$
Iron    14,767 tons    2,500    5.9    301    7,858 SC$    2,592 SC$
Mobile Devices    149,262 devices    10,000    14.9    149    23,555 SC$    15,402 SC$
Robotics    1,683 units    220    7.7    148    379,860 SC$    258,210 SC$
Services    84,732 units    7,500    11.3    285    3,737 SC$    1,238 SC$
Software    871,363 units    70,000    12.4    235    4,687 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Computers 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  662,500.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Start at 245% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Patton Corps

Back to main enterprise page
Image  

Back to my home page