Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Oct 19 5256
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mensa Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 19 4554 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.16 GC 
Located in:     Pat 102 
Controlled by:     Pat 102 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,950.90M SC$ 
Cash Available Now  68,857.98M SC$Corporate cash
     
Products Sold Last Year  71,373.76M SC$ 
Profit Last Year  18,493.06M SC$ 
Net Profit Last Year  3,772.58M SC$ 
Products Sold Last Month  5,926.25M SC$ 
Profit Last Month  1,413.27M SC$Profit
Net Profit Last Month  288.31M SC$Net Profit
Assets  154,438.88M SC$Corporate assets
Market Value  238,752.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  57,137.99M SC$Value of materials
Production Last Month  1,053,331.04Production for the month
Production Level Last Month  117.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  64,413.26M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,414.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -847.96M SC$Tax payments
Profit Payment Paid  -554.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,926.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  65,427.91M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.7Price earning ratio
Share Price  2,387.53  SC$Share price
Earning per Share In Recent Period  29.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,950.90M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     3,517.43M SC$Cost of Material used
Fixed Property Cost     208.25M SC$Fixed Cost
Maintenance Products Used     112.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,950.90M SC$  4,516.45M SC$ 
Year to Date
Income   Cost  
53,494.48M   
   6,107.04M 
   31,505.19M 
   1,876.54M 
   1,010.19M 
   0.00M 
   0.00M 
53,494.48M  40,498.95M 
Last Year
Income   Cost  
71,373.76M   
   8,142.25M 
   40,910.62M 
   2,499.66M 
   1,328.17M 
   0.00M 
   0.00M 
71,373.76M  52,880.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    33,146 tons    2,750    12.1    236    64,696 SC$    27,507 SC$
Electric Power    7,542 million kwhs    500    15.1    201    471,120 SC$    392,600 SC$
Factory Maintenance    1,741 units    109    16    205    1.17M SC$    558,700 SC$
High Tech Services    197,556 units    10,000    19.8    228    3,780 SC$    1,676 SC$
Lead    70,576 tons    2,250    31.4    208    92,312 SC$    41,340 SC$
Minerals    876,795 tons    40,000    21.9    259    7,456 SC$    2,767 SC$
Oil    387,520 tons    22,500    17.2    261    5,313 SC$    1,972 SC$
Platinum    33 tons    3    13.3    200    110.00M SC$    56.45M SC$
Potassium    839,054 tons    40,000    21    260    7,842 SC$    2,910 SC$
Robotics    1,832 units    151    12.1    177    471,233 SC$    258,210 SC$
Rubber    2,232,456 tons    85,000    26.3    257    7,070 SC$    2,624 SC$
Services    246,963 units    10,000    24.7    258    3,321 SC$    1,238 SC$
Sulfur    589,670 tons    50,000    11.8    243    5,841 SC$    2,353 SC$
Zinc    71,785 tons    3,000    23.9    258    87,844 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  639,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 320% of the market price and lower by 8% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 100% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Pat 102

Back to main country page
Image  

Back to my home page