Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Sep 29 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Adulam Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     April 29 4807 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.12 GC 
Located in:     The Independent State of Bornao 
Controlled by:     The Independent State of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,915.36M SC$ 
Cash Available Now  153,864.03M SC$Corporate cash
     
Products Sold Last Year  47,323.22M SC$ 
Profit Last Year  8,353.29M SC$ 
Net Profit Last Year  4,385.48M SC$ 
Products Sold Last Month  3,933.53M SC$ 
Profit Last Month  630.48M SC$Profit
Net Profit Last Month  331.00M SC$Net Profit
Assets  196,830.16M SC$Corporate assets
Market Value  284,848.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,859.88M SC$Value of materials
Production Last Month  117,605.29Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,225.64M SC$ 
     
Salaries Paid  -775.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  -1,168.19M SC$ 
Raw Materials Bought  -3,072.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -189.14M SC$Tax payments
Profit Payment Paid  -220.67M SC$ 
Upgrades Bought  -225.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,933.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,299.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.2Price earning ratio
Share Price  2,848.49  SC$Share price
Earning per Share In Recent Period  37.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,915.36M SC$   
Salaries Paid     774.04M SC$Salary Cost
Raw Materials Used     2,187.82M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,915.36M SC$  3,300.85M SC$ 
Year to Date
Income   Cost  
31,498.15M   
   6,198.49M 
   17,590.41M 
   1,668.04M 
   1,059.13M 
   0.00M 
   0.00M 
31,498.15M  26,516.07M 
Last Year
Income   Cost  
47,323.22M   
   9,296.70M 
   25,670.80M 
   2,501.99M 
   1,500.44M 
   0.00M 
   0.00M 
47,323.22M  38,969.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  66,360  66,360  15,741 
Medium Level Worker  33,530  33,530  20,493 
High Level Worker  22,960  22,960  23,760 
Low Level Manager  18,045  18,045  29,700 
Medium Level Manager  11,235  11,235  39,204 
High Level Manager  6,325  6,325  49,005 
Executive  3,415  3,415  102,465 
High Tech Engineer  90,565  90,565  39,501 
High Tech Senior  20,335  20,335  62,370 
High Tech Executive  3,498  3,498  124,740 
     
Total:  276,268Number of Employees 276,268   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    136,428 units    12,500    10.9    175    2,951 SC$    1,691 SC$
Aluminum    16,623 tons    5,000    3.3    185    6,265 SC$    3,383 SC$
Copper    67,018 tons    7,000    9.6    180    5,317 SC$    3,218 SC$
Displays    45,406 displays    4,500    10.1    180    3,988 SC$    2,295 SC$
Electric Components    436,061 units    45,000    9.7    180    3,816 SC$    2,114 SC$
Electric Power    3,526 million kwhs    600    5.9    180    767,834 SC$    434,700 SC$
Electronic Components    247,685 units    65,000    3.8    180    2,949 SC$    1,646 SC$
Factory Maintenance    1,638 units    144    11.4    180    1.00M SC$    558,700 SC$
Glass    72,538 tons    6,000    12.1    180    3,808 SC$    2,174 SC$
Gold    20 tons    2    10    180    161.71M SC$    90.75M SC$
High Tech Services    149,703 units    15,000    10    185    3,136 SC$    1,676 SC$
Plastics    55,719 tons    12,500    4.5    180    3,001 SC$    1,706 SC$
Robotics    1,273 units    153    8.3    180    453,619 SC$    258,210 SC$
Services    95,438 units    15,000    6.4    182    2,271 SC$    1,238 SC$
Silver    167 tons    30    5.6    181    3.35M SC$    1.86M SC$
Software    601,578 units    125,000    4.8    183    3,708 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Bornao

Back to main country page
Image  

Back to my home page