Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 6 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Edgewater Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 6 5152 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.85 GC 
Located in:     The Empire of Gonsasa 
Controlled by:     The Empire of Gonsasa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,010.53M SC$ 
Cash Available Now  155,167.52M SC$Corporate cash
     
Products Sold Last Year  47,982.93M SC$ 
Profit Last Year  11,362.08M SC$ 
Net Profit Last Year  5,965.09M SC$ 
Products Sold Last Month  3,990.43M SC$ 
Profit Last Month  924.82M SC$Profit
Net Profit Last Month  485.53M SC$Net Profit
Assets  197,771.52M SC$Corporate assets
Market Value  349,088.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,015.76M SC$Value of materials
Production Last Month  3,385.38Production for the month
Production Level Last Month  109.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,502.94M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,634.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -277.44M SC$Tax payments
Profit Payment Paid  -323.69M SC$ 
Upgrades Bought  -220.60M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,990.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,991.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.1Price earning ratio
Share Price  3,490.89  SC$Share price
Earning per Share In Recent Period  54.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,010.53M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,939.47M SC$Cost of Material used
Fixed Property Cost     208.22M SC$Fixed Cost
Maintenance Products Used     85.03M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,010.53M SC$  3,069.87M SC$ 
Year to Date
Income   Cost  
44,050.77M   
   9,210.52M 
   21,243.14M 
   2,291.60M 
   934.45M 
   0.00M 
   0.00M 
44,050.77M  33,679.72M 
Last Year
Income   Cost  
47,982.93M   
   10,046.74M 
   23,037.22M 
   2,500.71M 
   1,036.17M 
   0.00M 
   0.00M 
47,982.93M  36,620.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  64,000  64,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  14,400  14,400  39,600 
High Level Manager  6,500  6,500  49,500 
Executive  2,450  2,450  103,500 
High Tech Engineer  82,500  82,500  39,900 
High Tech Senior  17,600  17,600  63,000 
High Tech Executive  2,400  2,400  126,000 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    44,765 units    4,000    11.2    183    4,988 SC$    2,718 SC$
Books And Newspapers    89,853 units    22,500    4    181    3,604 SC$    1,993 SC$
Building Materials    236,825 units    25,000    9.5    179    3,749 SC$    2,114 SC$
Computers    78,381 systems    10,000    7.8    186    4,986 SC$    2,643 SC$
Electric Components    119,009 units    25,000    4.8    182    3,842 SC$    2,114 SC$
Electric Power    6,683 million kwhs    500    13.4    184    804,072 SC$    421,659 SC$
Electronic Components    183,276 units    25,000    7.3    178    2,905 SC$    1,646 SC$
Factory Maintenance    963 units    95    10.1    178    996,759 SC$    558,700 SC$
High Tech Services    222,980 units    20,000    11.1    179    2,904 SC$    1,676 SC$
Industrial Equipment    140,159 units    25,000    5.6    180    4,039 SC$    2,235 SC$
Mercury    8,304 tons    900    9.2    176    49,782 SC$    29,700 SC$
Mobile Devices    12,313 devices    3,000    4.1    171    26,710 SC$    15,704 SC$
Household Products    10,551 tons    2,000    5.3    182    11,725 SC$    6,493 SC$
Robotics    2,456 units    201    12.2    176    448,186 SC$    258,210 SC$
Services    110,738 units    10,000    11.1    181    2,238 SC$    1,238 SC$
Software    103,628 units    15,000    6.9    181    3,684 SC$    2,023 SC$
Trucks    480 trucks    100    4.8    182    4.80M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Gonsasa

Back to main country page

Image  

Back to my home page