Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 9 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kloten Solid Missile Fuel

Product:     Solid Missile Fuel 
Latest Market Price:  Market Price  9,815 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 9 5167 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.92 GC 
Located in:     The Kingdom of Bugur 
Controlled by:     The Kingdom of Bugur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,764.28M SC$ 
Cash Available Now  159,157.56M SC$Corporate cash
     
Products Sold Last Year  45,603.21M SC$ 
Profit Last Year  11,164.17M SC$ 
Net Profit Last Year  5,861.19M SC$ 
Products Sold Last Month  3,781.78M SC$ 
Profit Last Month  869.96M SC$Profit
Net Profit Last Month  456.73M SC$Net Profit
Assets  199,523.98M SC$Corporate assets
Market Value  350,672.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,112.05M SC$Value of materials
Production Last Month  180,906.85Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,192.08M SC$ 
     
Salaries Paid  -753.89M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,052.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -260.99M SC$Tax payments
Profit Payment Paid  -304.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,781.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,393.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.8Price earning ratio
Share Price  3,506.73  SC$Share price
Earning per Share In Recent Period  55.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,764.28M SC$   
Salaries Paid     753.89M SC$Salary Cost
Raw Materials Used     1,728.01M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,764.28M SC$  2,784.54M SC$ 
Year to Date
Income   Cost  
34,358.77M   
   6,785.04M 
   16,080.93M 
   1,876.06M 
   808.46M 
   0.00M 
   0.00M 
34,358.77M  25,550.50M 
Last Year
Income   Cost  
45,603.21M   
   9,046.73M 
   21,794.78M 
   2,500.36M 
   1,097.18M 
   0.00M 
   0.00M 
45,603.21M  34,439.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  28,000  28,000  23,760 
Low Level Manager  17,100  17,100  29,700 
Medium Level Manager  11,600  11,600  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  1,750  1,750  102,465 
High Tech Engineer  64,600  64,600  39,501 
High Tech Senior  21,100  21,100  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  307,350Number of Employees 307,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    956,879 tons    100,000    9.6    180    3,632 SC$    2,114 SC$
Electric Power    2,228 million kwhs    375    5.9    184    802,462 SC$    434,700 SC$
Factory Maintenance    733 units    104    7    180    960,668 SC$    558,700 SC$
High Tech Services    118,473 units    20,000    5.9    180    2,988 SC$    1,676 SC$
Lithium    2,594 tons    500    5.2    180    166,453 SC$    92,400 SC$
Minerals    1,772,326 tons    167,500    10.6    180    4,890 SC$    2,805 SC$
Household Products    27,718 tons    5,000    5.5    181    11,639 SC$    6,493 SC$
Robotics    319 units    51    6.3    180    439,655 SC$    258,210 SC$
Services    106,964 units    12,500    8.6    180    2,152 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Solid Missile Fuel 
946
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  175,000 
Estimated Production This Month  175,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bugur

Back to main country page

Image  

Back to my home page