Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Dec 14 5460
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hendersom Land Based Cruise
Product:     Land Based Cruise 
Latest Market Price:  Market Price  75.99M SC$ per missile 
Corporation Type:     state corporation 
Founded:     May 14 5437 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     27.67 GC 
Located in:     The Republic of Bagir 
Controlled by:     The Republic of Bagir 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,787.06M SC$ 
Cash Available Now  52,280.04M SC$Corporate cash
     
Products Sold Last Year  56,249.42M SC$ 
Profit Last Year  26,837.71M SC$ 
Net Profit Last Year  14,089.80M SC$ 
Products Sold Last Month  4,693.59M SC$ 
Profit Last Month  2,346.19M SC$Profit
Net Profit Last Month  1,231.75M SC$Net Profit
Assets  61,413.24M SC$Corporate assets
Market Value  650,305.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,929.63M SC$Value of materials
Production Last Month  28.83Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,496.08M SC$ 
     
Salaries Paid  -773.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -248.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -703.86M SC$Tax payments
Profit Payment Paid  -821.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,693.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,492.99M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.8Price earning ratio
Share Price  6,503.05  SC$Share price
Earning per Share In Recent Period  128.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,787.06M SC$   
Salaries Paid     773.41M SC$Salary Cost
Raw Materials Used     1,302.72M SC$Cost of Material used
Fixed Property Cost     208.59M SC$Fixed Cost
Maintenance Products Used     97.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,787.06M SC$  2,382.38M SC$ 
Year to Date
Income   Cost  
53,676.78M   
   8,507.46M 
   14,785.45M 
   2,294.62M 
   1,040.05M 
   0.00M 
   0.00M 
53,676.78M  26,627.57M 
Last Year
Income   Cost  
56,249.42M   
   9,280.86M 
   16,461.97M 
   2,506.71M 
   1,162.17M 
   0.00M 
   0.00M 
56,249.42M  29,411.71M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  69,000  69,000  20,493 
High Level Worker  68,000  68,000  23,760 
Low Level Manager  10,200  10,200  29,700 
Medium Level Manager  7,600  7,600  39,204 
High Level Manager  5,100  5,100  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  65,000  65,000  39,501 
High Tech Senior  14,600  14,600  62,370 
High Tech Executive  2,050  2,050  124,740 
     
Total:  328,850Number of Employees 328,850   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    41,533 tons    5,000    8.3    181    5,683 SC$    3,140 SC$
Ammunition Components    27,272 units    5,750    4.7    180    68,203 SC$    29,167 SC$
Chemicals    547,230 tons    62,500    8.8    181    2,737 SC$    1,510 SC$
Computers    221,064 systems    20,000    11.1    181    3,400 SC$    2,106 SC$
Electric Power    2,825 million kwhs    350    8.1    184    179,742 SC$    97,680 SC$
Electronic Components    365,849 units    37,500    9.8    180    2,595 SC$    1,510 SC$
Factory Maintenance    1,378 units    154    8.9    183    710,822 SC$    385,050 SC$
High Tech Services    304,463 units    50,000    6.1    180    2,796 SC$    1,616 SC$
Industrial Equipment    424,932 units    45,000    9.4    189    3,134 SC$    1,661 SC$
Robotics    114 units    11    10.4    180    416,267 SC$    237,070 SC$
Services    225,100 units    25,000    9    182    1,812 SC$    1,058 SC$
Solid Missile Fuel    58,209 units    7,500    7.8    186    16,893 SC$    9,060 SC$
Steel    11,176 tons    1,000    11.2    186    6,132 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Land Based Cruise 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  27 
Estimated Production This Month  27 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Bagir

Back to main country page
Image  

Back to my home page