Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Mar 26 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sembioza Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 26 4504 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.42 GC 
Located in:     La Republica del Oriono 
Controlled by:     Patton Corps 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  315.97M SC$ 
Cash Available Now  44,267.45M SC$Corporate cash
     
Products Sold Last Year  54,090.41M SC$ 
Profit Last Year  7,699.74M SC$ 
Net Profit Last Year  2,748.81M SC$ 
Products Sold Last Month  4,604.56M SC$ 
Profit Last Month  727.39M SC$Profit
Net Profit Last Month  259.68M SC$Net Profit
Assets  98,164.24M SC$Corporate assets
Market Value  221,307.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,261.04M SC$Value of materials
Production Last Month  3,330.36Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  251.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,243.80M SC$ 
     
Salaries Paid  -868.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -874.87M SC$ 
Fixed Property Cost  -187.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,248.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -218.22M SC$Tax payments
Profit Payment Paid  -498.99M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,604.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,951.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.2Price earning ratio
Share Price  2,213.07  SC$Share price
Earning per Share In Recent Period  25.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  315.97M SC$   
Salaries Paid     868.17M SC$Salary Cost
Raw Materials Used     1,888.55M SC$Cost of Material used
Fixed Property Cost     187.79M SC$Fixed Cost
Maintenance Products Used     79.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     874.87M SC$ 
Total:  315.97M SC$  3,898.46M SC$ 
Year to Date
Income   Cost  
9,180.07M   
   1,737.33M 
   3,743.38M 
   375.49M 
   158.17M 
   0.00M 
   1,736.71M 
9,180.07M  7,751.08M 
Last Year
Income   Cost  
54,090.41M   
   10,419.05M 
   22,495.50M 
   2,256.96M 
   952.72M 
   0.00M 
   10,266.44M 
54,090.41M  46,390.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 320.0. The target salary index for this corporation is 320.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  72,000  72,000  16,960 
Medium Level Worker  51,750  51,750  22,080 
High Level Worker  37,500  37,500  25,600 
Low Level Manager  20,375  20,375  32,000 
Medium Level Manager  15,400  15,400  42,240 
High Level Manager  7,375  7,375  52,800 
Executive  2,575  2,575  110,400 
High Tech Engineer  83,625  83,625  42,560 
High Tech Senior  18,100  18,100  67,200 
High Tech Executive  2,550  2,550  134,400 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    34,916 units    4,000    8.7    299    8,241 SC$    2,718 SC$
Books And Newspapers    155,901 units    22,500    6.9    183    5,346 SC$    1,993 SC$
Building Materials    238,030 units    25,000    9.5    260    5,697 SC$    2,114 SC$
Computers    128,413 systems    10,000    12.8    220    6,461 SC$    2,643 SC$
Electric Components    202,639 units    25,000    8.1    149    3,125 SC$    2,114 SC$
Electric Power    4,108 million kwhs    500    8.2    144    628,722 SC$    373,292 SC$
Electronic Components    193,347 units    25,000    7.7    263    4,393 SC$    1,646 SC$
Factory Maintenance    441 units    95    4.6    149    845,875 SC$    558,700 SC$
High Tech Services    206,650 units    20,000    10.3    226    3,868 SC$    1,676 SC$
Industrial Equipment    116,347 units    25,000    4.7    267    6,023 SC$    2,235 SC$
Mercury    6,177 tons    900    6.9    156    46,985 SC$    29,700 SC$
Mobile Devices    22,093 devices    3,000    7.4    157    25,524 SC$    15,704 SC$
Household Products    16,568 tons    2,000    8.3    151    9,834 SC$    6,493 SC$
Robotics    2,621 units    251    10.4    150    394,324 SC$    258,210 SC$
Services    44,915 units    10,000    4.5    301    3,754 SC$    1,238 SC$
Software    85,670 units    15,000    5.7    245    4,957 SC$    2,023 SC$
Trucks    1,354 trucks    100    13.5    161    7.08M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
6337
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  3,100.13 
Product Retained Each Month For Contracts  3,100.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Patton Corps

Back to main enterprise page
Image  

Back to my home page