Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Mar 7 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elpasa Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     private corporation 
Founded:     January 7 5179 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.82 GC 
Located in:     The Commonwealth of Barnea 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,031.58M SC$ 
Cash Available Now  31,756.56M SC$Corporate cash
     
Products Sold Last Year  60,244.88M SC$ 
Profit Last Year  6,840.92M SC$ 
Net Profit Last Year  3,112.62M SC$ 
Products Sold Last Month  5,012.14M SC$ 
Profit Last Month  588.01M SC$Profit
Net Profit Last Month  267.55M SC$Net Profit
Assets  142,258.77M SC$Corporate assets
Market Value  277,674.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  73,266.85M SC$Value of materials
Production Last Month  115,906.54Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  275.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  33,404.32M SC$ 
     
Salaries Paid  -757.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -952.30M SC$ 
Fixed Property Cost  -187.37M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,070.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -176.40M SC$Tax payments
Profit Payment Paid  -288.13M SC$ 
Upgrades Bought  -221.98M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,012.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  32,761.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  96.7Price earning ratio
Share Price  2,776.75  SC$Share price
Earning per Share In Recent Period  28.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,031.58M SC$   
Salaries Paid     757.49M SC$Salary Cost
Raw Materials Used     2,353.45M SC$Cost of Material used
Fixed Property Cost     187.37M SC$Fixed Cost
Maintenance Products Used     145.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     952.30M SC$ 
Total:  5,031.58M SC$  4,396.24M SC$ 
Year to Date
Income   Cost  
10,051.00M   
   1,514.98M 
   4,770.44M 
   375.01M 
   291.24M 
   0.00M 
   1,917.59M 
10,051.00M  8,869.26M 
Last Year
Income   Cost  
60,244.88M   
   9,091.27M 
   28,907.83M 
   2,250.52M 
   1,728.13M 
   0.00M 
   11,426.21M 
60,244.88M  53,403.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  51,000  51,000  15,900 
Medium Level Worker  22,250  22,250  20,700 
High Level Worker  22,000  22,000  24,000 
Low Level Manager  19,125  19,125  30,000 
Medium Level Manager  12,075  12,075  39,600 
High Level Manager  6,925  6,925  49,500 
Executive  3,775  3,775  103,500 
High Tech Engineer  92,125  92,125  39,900 
High Tech Senior  21,175  21,175  63,000 
High Tech Executive  3,930  3,930  126,000 
     
Total:  254,380Number of Employees 254,380   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    74,055 units    12,500    5.9    177    3,055 SC$    1,691 SC$
Aluminum    65,309 tons    5,000    13.1    175    5,961 SC$    3,383 SC$
Copper    81,142 tons    7,000    11.6    177    5,751 SC$    3,218 SC$
Displays    53,393 displays    4,500    11.9    184    4,372 SC$    2,295 SC$
Electric Components    280,854 units    45,000    6.2    181    3,854 SC$    2,114 SC$
Electric Power    61,748 million kwhs    600    102.9    267    985,567 SC$    373,292 SC$
Electronic Components    854,908 units    65,000    13.2    185    3,075 SC$    1,646 SC$
Factory Maintenance    1,825 units    144    12.7    183    1.06M SC$    558,700 SC$
Glass    76,095 tons    6,000    12.7    175    3,822 SC$    2,174 SC$
Gold    14 tons    2    6.9    178    163.98M SC$    90.75M SC$
High Tech Services    144,136 units    15,000    9.6    181    3,124 SC$    1,676 SC$
Plastics    95,461 tons    12,500    7.6    183    3,204 SC$    1,706 SC$
Robotics    1,659 units    189    8.8    185    492,975 SC$    258,210 SC$
Services    150,553 units    15,000    10    182    2,283 SC$    1,238 SC$
Silver    268 tons    30    8.9    182    3.38M SC$    1.86M SC$
Software    1,612,376 units    125,000    12.9    181    3,697 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  8,037.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 265% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page
Image  

Back to my home page