Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 2 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Milones Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     March 2 4608 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.35 GC 
Located in:     The Independent State of Borrel 
Controlled by:     The Independent State of Borrel 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,150.95M SC$ 
Cash Available Now  156,909.73M SC$Corporate cash
     
Products Sold Last Year  49,673.07M SC$ 
Profit Last Year  14,402.54M SC$ 
Net Profit Last Year  7,561.33M SC$ 
Products Sold Last Month  4,150.95M SC$ 
Profit Last Month  1,223.37M SC$Profit
Net Profit Last Month  642.27M SC$Net Profit
Assets  195,068.37M SC$Corporate assets
Market Value  407,822.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,436.68M SC$Value of materials
Production Last Month  46,990.93Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,126.23M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -188.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -367.01M SC$Tax payments
Profit Payment Paid  -428.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,150.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,401.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.5Price earning ratio
Share Price  4,078.22  SC$Share price
Earning per Share In Recent Period  69.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,150.95M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     1,931.18M SC$Cost of Material used
Fixed Property Cost     208.91M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,150.95M SC$  2,918.83M SC$ 
Year to Date
Income   Cost  
20,755.19M   
   3,417.88M 
   9,725.28M 
   1,044.94M 
   475.88M 
   0.00M 
   0.00M 
20,755.19M  14,663.98M 
Last Year
Income   Cost  
49,673.07M   
   8,202.92M 
   23,460.28M 
   2,504.38M 
   1,102.96M 
   0.00M 
   0.00M 
49,673.07M  35,270.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    33,377 tons    7,500    4.5    180    5,853 SC$    3,383 SC$
Batteries    89,837 units    32,000    2.8    180    4,819 SC$    2,718 SC$
Car Engines    146,744 engines    39,000    3.8    180    12,493 SC$    7,097 SC$
Carbon    23,348 tons    5,500    4.2    183    51,511 SC$    28,050 SC$
Chemicals    20,791 tons    7,500    2.8    187    3,994 SC$    2,114 SC$
Electric Components    35,252 units    7,500    4.7    180    3,729 SC$    2,114 SC$
Electric Power    3,375 million kwhs    250    13.5    176    603,529 SC$    340,693 SC$
Electronic Components    99,137 units    7,500    13.2    186    3,090 SC$    1,646 SC$
Factory Maintenance    557 units    104    5.4    182    1.02M SC$    558,700 SC$
High Tech Services    75,514 units    7,500    10.1    180    2,950 SC$    1,676 SC$
Lead    10,453 tons    2,500    4.2    185    77,834 SC$    42,075 SC$
Mobile Devices    19,204 devices    3,000    6.4    180    27,942 SC$    15,704 SC$
Plastics    83,393 tons    7,500    11.1    180    2,943 SC$    1,706 SC$
Robotics    657 units    176    3.7    181    466,364 SC$    258,210 SC$
Services    51,411 units    7,500    6.9    180    2,154 SC$    1,238 SC$
Steel    147,320 tons    25,000    5.9    186    8,119 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Borrel

Back to main country page

Image  

Back to my home page