Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 1 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

AA Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     public corporation 
Founded:     November 1 4448 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.90 GC 
Located in:     The Kingdom of Sharona 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,283.92M SC$ 
Cash Available Now  42,360.88M SC$Corporate cash
     
Products Sold Last Year  50,347.36M SC$ 
Profit Last Year  10,015.63M SC$ 
Net Profit Last Year  7,010.94M SC$ 
Products Sold Last Month  4,197.73M SC$ 
Profit Last Month  837.96M SC$Profit
Net Profit Last Month  586.57M SC$Net Profit
Assets  -63,581.72M SC$Corporate assets
Market Value  256,047.18M SC$Corporate market value
Outstanding Loans  150,000.00M SC$Total of loans
Value of Supplies  11,979.78M SC$Value of materials
Production Last Month  16,604.74Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  250.3Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  105.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  38,157.94M SC$ 
     
Salaries Paid  -720.46M SC$ 
Interest Paid  -8.33M SC$ 
Country Resources Used  -797.57M SC$ 
Fixed Property Cost  -188.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -724.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -251.39M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,197.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  39,665.23M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  46.9Price earning ratio
Share Price  640.12  SC$Share price
Earning per Share In Recent Period  14.06  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,283.92M SC$   
Salaries Paid     721.17M SC$Salary Cost
Raw Materials Used     1,563.38M SC$Cost of Material used
Fixed Property Cost     188.25M SC$Fixed Cost
Maintenance Products Used     101.10M SC$Maintenance Cost
Interest on Loans     8.33M SC$Interst paid
Country Resources Used     797.57M SC$ 
Total:  4,283.92M SC$  3,379.80M SC$ 
Year to Date
Income   Cost  
29,081.89M   
   5,043.24M 
   10,947.77M 
   1,317.53M 
   707.72M 
   58.33M 
   5,542.40M 
29,081.89M  23,616.98M 
Last Year
Income   Cost  
50,347.36M   
   8,646.96M 
   18,561.27M 
   2,256.20M 
   1,245.77M 
   100.00M 
   9,521.53M 
50,347.36M  40,331.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank FB Branch    30.00B SC$    12.0%    5247/11/06
EPM Bank FB Branch    30.00B SC$    12.0%    5248/10/06
Trade Federation    30.00B SC$    12.0%    5249/05/06
Trade Federation    30.00B SC$    12.0%    5249/10/07
EPM Bank FB Branch    30.00B SC$    12.0%    5250/02/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  50,120  50,120  15,900 
Medium Level Worker  40,320  40,320  20,700 
High Level Worker  30,040  30,040  24,000 
Low Level Manager  13,480  13,480  30,000 
Medium Level Manager  9,880  9,880  39,600 
High Level Manager  5,960  5,960  49,500 
Executive  2,132  2,132  103,500 
High Tech Engineer  85,480  85,480  39,900 
High Tech Senior  18,832  18,832  63,000 
High Tech Executive  3,120  3,120  126,000 
     
Total:  259,364Number of Employees 259,364   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,692 units    0    -    152    55,735 SC$    43,790 SC$
Chemicals    436,886 tons    40,000    10.9    176    3,966 SC$    2,114 SC$
Def Weapons Maintenance    380 units    30    12.7    181    18,596 SC$    10,260 SC$
Displays    30,402 displays    2,500    12.2    182    4,279 SC$    2,295 SC$
Electric Components    265,288 units    37,500    7.1    183    3,927 SC$    2,114 SC$
Electric Motors    37,583 units    3,000    12.5    181    5,435 SC$    2,914 SC$
Electric Power    2,626 million kwhs    575    4.6    186    880,665 SC$    434,700 SC$
Electronic Components    432,479 units    37,500    11.5    174    2,892 SC$    1,646 SC$
Factory Maintenance    1,254 units    104    12.1    184    1.08M SC$    558,700 SC$
High Tech Services    33,058 units    7,500    4.4    187    3,224 SC$    1,676 SC$
Industrial Equipment    427,939 units    37,500    11.4    180    4,138 SC$    2,235 SC$
Machine Parts    338,236 units    40,000    8.5    179    3,664 SC$    2,023 SC$
Mobile Devices    13,038 devices    2,000    6.5    179    30,321 SC$    15,704 SC$
Navy Vessels Maintenance    393 units    45    8.7    184    1.30M SC$    694,600 SC$
Off Weapons Maintenance    1,374 units    0    -    150    26,192 SC$    101,170 SC$
Household Products    61,935 tons    5,000    12.4    183    13,149 SC$    6,493 SC$
Robotics    1,503 units    187    8    179    466,146 SC$    258,210 SC$
Services    35,368 units    5,000    7.1    183    2,310 SC$    1,238 SC$
Str Weapons Maintenance    40 units    0    -    149    907,786 SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page