Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jan 23 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berry max Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     private corporation 
Founded:     December 23 5227 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.70 GC 
Located in:     The Empire of Corason 
Controlled by:     Amarri Further Foodstuffs 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,757.70M SC$ 
Cash Available Now  75,016.26M SC$Corporate cash
     
Products Sold Last Year  58,025.02M SC$ 
Profit Last Year  11,159.14M SC$ 
Net Profit Last Year  4,686.84M SC$ 
Products Sold Last Month  4,822.55M SC$ 
Profit Last Month  881.79M SC$Profit
Net Profit Last Month  370.35M SC$Net Profit
Assets  161,033.86M SC$Corporate assets
Market Value  368,865.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  54,893.26M SC$Value of materials
Production Last Month  471,346.06Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  103.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  69,037.34M SC$ 
     
Salaries Paid  -633.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -916.28M SC$ 
Fixed Property Cost  -187.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -264.54M SC$Tax payments
Profit Payment Paid  -493.80M SC$ 
Upgrades Bought  -211.94M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,822.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  71,152.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.9Price earning ratio
Share Price  3,688.66  SC$Share price
Earning per Share In Recent Period  42.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,757.70M SC$   
Salaries Paid     633.25M SC$Salary Cost
Raw Materials Used     2,069.98M SC$Cost of Material used
Fixed Property Cost     187.94M SC$Fixed Cost
Maintenance Products Used     130.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     916.28M SC$ 
Total:  4,757.70M SC$  3,937.60M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
58,025.02M   
   7,599.05M 
   24,406.19M 
   2,255.64M 
   1,569.99M 
   0.00M 
   11,035.01M 
58,025.02M  46,865.88M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,750  93,750  15,900 
Medium Level Worker  104,000  104,000  20,700 
High Level Worker  34,250  34,250  24,000 
Low Level Manager  15,625  15,625  30,000 
Medium Level Manager  11,875  11,875  39,600 
High Level Manager  4,150  4,150  49,500 
Executive  925  925  103,500 
High Tech Engineer  33,125  33,125  39,900 
High Tech Senior  7,625  7,625  63,000 
High Tech Executive  725  725  126,000 
     
Total:  306,050Number of Employees 306,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    3,644 tons    150    24.3    227    9,569 SC$    4,273 SC$
Coffee    4,431 tons    150    29.5    224    20,126 SC$    8,758 SC$
Eggs    602,987 10000 units    20,000    30.1    227    5,386 SC$    2,356 SC$
Electric Power    5,083 million kwhs    200    25.4    225    840,214 SC$    434,700 SC$
Factory Maintenance    2,623 units    104    25.2    224    1.22M SC$    558,700 SC$
High Tech Services    128,198 units    4,000    32    228    3,695 SC$    1,676 SC$
Milk    7,089,378 m3s    265,000    26.8    224    5,919 SC$    2,567 SC$
Robotics    27 units    1    27.2    225    601,243 SC$    258,210 SC$
Services    244,263 units    7,500    32.6    225    2,814 SC$    1,238 SC$
Spices    41,842 tons    1,250    33.5    228    46,762 SC$    20,687 SC$
Sugar    410,378 tons    15,000    27.4    221    4,944 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 20% every month that the product is not delivered.
Image  

Back to list of corporations owned by Amarri Further Foodstuffs

Back to main enterprise page
Image  

Back to my home page