Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Dec 6 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Telida Chocolate
Product:     Chocolate 
Latest Market Price:  Market Price  7,355 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 6 5445 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.78 GC 
Located in:     The Kingdom of Xihun 
Controlled by:     The Kingdom of Xihun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,572.00M SC$ 
Cash Available Now  110,220.18M SC$Corporate cash
     
Products Sold Last Year  21,355.35M SC$ 
Profit Last Year  6,234.66M SC$ 
Net Profit Last Year  3,273.20M SC$ 
Products Sold Last Month  1,029.12M SC$ 
Profit Last Month  147.96M SC$Profit
Net Profit Last Month  147.96M SC$Net Profit
Assets  141,896.35M SC$Corporate assets
Market Value  182,901.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,505.50M SC$Value of materials
Production Last Month  105,842.72Production for the month
Production Level Last Month  45.90 %Production Index
Employment Level Last Month  45.60 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  219.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  100.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,346.52M SC$ 
     
Salaries Paid  -196.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,029.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  108,970.71M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  335.1Price earning ratio
Share Price  1,829.01  SC$Share price
Earning per Share In Recent Period  5.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,572.00M SC$   
Salaries Paid     292.97M SC$Salary Cost
Raw Materials Used     613.18M SC$Cost of Material used
Fixed Property Cost     208.36M SC$Fixed Cost
Maintenance Products Used     64.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,572.00M SC$  1,178.76M SC$ 
Year to Date
Income   Cost  
9,896.06M   
   1,871.61M 
   4,229.68M 
   2,296.43M 
   631.65M 
   0.00M 
   0.00M 
9,896.06M  9,029.37M 
Last Year
Income   Cost  
21,355.35M   
   3,587.29M 
   8,332.59M 
   2,504.21M 
   696.60M 
   0.00M 
   0.00M 
21,355.35M  15,120.69M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  42,048  92,211  15,900 
Medium Level Worker  46,097  101,090  20,700 
High Level Worker  23,270  51,031  24,000 
Low Level Manager  6,318  13,855  30,000 
Medium Level Manager  4,726  10,364  39,600 
High Level Manager  1,475  3,235  49,500 
Executive  455  998  103,500 
High Tech Engineer  14,994  32,882  39,900 
High Tech Senior  3,143  6,893  63,000 
High Tech Executive  328  719  126,000 
     
Total:  142,854Number of Employees 313,276   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    126,380 tons    67,500    1.9    179    7,456 SC$    3,497 SC$
Electric Power    385 million kwhs    200    1.9    181    176,059 SC$    91,742 SC$
Factory Maintenance    533 units    103    5.2    180    614,905 SC$    385,050 SC$
High Tech Services    28,079 units    7,500    3.7    179    2,911 SC$    1,616 SC$
Milk    211,959 m3s    107,500    2    180    4,631 SC$    2,567 SC$
Peanuts    189,169 tons    35,000    5.4    174    5,258 SC$    2,553 SC$
Robotics    3 units    0.46    6.7    181    427,611 SC$    237,070 SC$
Services    19,269 units    5,000    3.9    182    2,147 SC$    1,061 SC$
Sugar    122,000 tons    55,000    2.2    178    3,955 SC$    1,903 SC$
Image  
Product Offered
Market Situation for Chocolate 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  230,833 
Estimated Production This Month  105,260 
Image  
Trade Strategies
Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Xihun

Back to main country page
Image  

Back to my home page