Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Nov 28 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hendersom Sugar
Product:     Sugar 
Latest Market Price:  Market Price  1,847 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 28 5434 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.53 GC 
Located in:     The Kingdom of Xihun 
Controlled by:     The Kingdom of Xihun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  860.43M SC$ 
Cash Available Now  154,256.91M SC$Corporate cash
     
Products Sold Last Year  36,935.83M SC$ 
Profit Last Year  15,515.36M SC$ 
Net Profit Last Year  8,145.56M SC$ 
Products Sold Last Month  936.96M SC$ 
Profit Last Month  75.05M SC$Profit
Net Profit Last Month  39.40M SC$Net Profit
Assets  185,910.49M SC$Corporate assets
Market Value  388,514.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,756.23M SC$Value of materials
Production Last Month  221,789.47Production for the month
Production Level Last Month  28.40 %Production Index
Employment Level Last Month  28.28 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,921.93M SC$ 
     
Salaries Paid  -204.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -22.51M SC$Tax payments
Profit Payment Paid  -26.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  936.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,396.48M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  99.9Price earning ratio
Share Price  3,885.15  SC$Share price
Earning per Share In Recent Period  38.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  860.43M SC$   
Salaries Paid     184.35M SC$Salary Cost
Raw Materials Used     344.04M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     65.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  860.43M SC$  803.14M SC$ 
Year to Date
Income   Cost  
18,844.72M   
   3,443.99M 
   6,440.88M 
   2,086.63M 
   570.96M 
   0.00M 
   0.00M 
18,844.72M  12,542.46M 
Last Year
Income   Cost  
36,935.83M   
   6,390.69M 
   11,793.49M 
   2,503.44M 
   732.84M 
   0.00M 
   0.00M 
36,935.83M  21,420.46M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  27,712  97,992  15,900 
Medium Level Worker  22,057  77,995  20,700 
High Level Worker  14,422  50,997  24,000 
Low Level Manager  3,846  13,600  30,000 
Medium Level Manager  2,913  10,301  39,600 
High Level Manager  1,555  5,499  49,500 
Executive  424  1,499  103,500 
High Tech Engineer  10,830  38,296  39,900 
High Tech Senior  2,488  8,798  63,000 
High Tech Executive  226  799  126,000 
     
Total:  86,473Number of Employees 305,774   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    122,631 tons    30,000    4.1    182    2,739 SC$    1,510 SC$
Electric Power    1,270 million kwhs    225    5.6    173    160,637 SC$    89,070 SC$
Factory Maintenance    907 units    104    8.7    183    670,256 SC$    385,050 SC$
High Tech Services    55,166 units    10,000    5.5    178    2,916 SC$    1,616 SC$
Potassium    595,693 tons    250,000    2.4    181    3,916 SC$    2,157 SC$
Robotics    289 units    47    6.2    175    413,570 SC$    237,070 SC$
Services    48,658 units    22,500    2.2    185    2,031 SC$    1,094 SC$
Image  
Product Offered
Market Situation for Sugar 
2872
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  780,000 
Estimated Production This Month  361,920 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Xihun

Back to main country page
Image  

Back to my home page