Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Nov 29 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Cavewood Rice
Product:     Rice 
Latest Market Price:  Market Price  2,267 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 29 5433 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.94 GC 
Located in:     The Kingdom of Xihun 
Controlled by:     The Kingdom of Xihun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,022.10M SC$ 
Cash Available Now  158,605.11M SC$Corporate cash
     
Products Sold Last Year  13,363.69M SC$ 
Profit Last Year  2,407.03M SC$ 
Net Profit Last Year  1,024.70M SC$ 
Products Sold Last Month  1,107.38M SC$ 
Profit Last Month  100.55M SC$Profit
Net Profit Last Month  52.79M SC$Net Profit
Assets  198,678.03M SC$Corporate assets
Market Value  257,172.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,603.97M SC$Value of materials
Production Last Month  215,637.67Production for the month
Production Level Last Month  31.60 %Production Index
Employment Level Last Month  31.38 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,130.25M SC$ 
     
Salaries Paid  -221.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.52M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -30.16M SC$Tax payments
Profit Payment Paid  -35.19M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,107.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,583.01M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.2Price earning ratio
Share Price  2,571.73  SC$Share price
Earning per Share In Recent Period  36.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,022.10M SC$   
Salaries Paid     199.18M SC$Salary Cost
Raw Materials Used     462.40M SC$Cost of Material used
Fixed Property Cost     208.52M SC$Fixed Cost
Maintenance Products Used     63.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,022.10M SC$  933.54M SC$ 
Year to Date
Income   Cost  
22,359.66M   
   3,720.83M 
   8,713.43M 
   2,085.92M 
   559.28M 
   0.00M 
   0.00M 
22,359.66M  15,079.47M 
Last Year
Income   Cost  
13,363.69M   
   2,898.35M 
   4,906.80M 
   2,498.93M 
   652.58M 
   0.00M 
   0.00M 
13,363.69M  10,956.66M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  32,952  105,010  15,900 
Medium Level Worker  26,676  85,010  20,700 
High Level Worker  12,867  41,004  24,000 
Low Level Manager  4,237  13,502  30,000 
Medium Level Manager  3,421  10,902  39,600 
High Level Manager  1,569  5,000  49,500 
Executive  392  1,249  103,500 
High Tech Engineer  10,953  34,904  39,900 
High Tech Senior  2,511  8,002  63,000 
High Tech Executive  232  739  126,000 
     
Total:  95,810Number of Employees 305,322   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    555,159 tons    62,500    8.9    177    2,687 SC$    1,510 SC$
Electric Power    1,694 million kwhs    225    7.5    180    173,437 SC$    89,070 SC$
Factory Maintenance    903 units    104    8.7    176    637,582 SC$    385,050 SC$
High Tech Services    147,385 units    20,000    7.4    177    2,827 SC$    1,616 SC$
Potassium    2,436,095 tons    287,500    8.5    181    3,865 SC$    2,157 SC$
Robotics    900 units    50    17.8    174    405,276 SC$    237,070 SC$
Services    157,734 units    20,000    7.9    185    1,977 SC$    1,094 SC$
Image  
Product Offered
Market Situation for Rice 
5050
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  683,333 
Estimated Production This Month  340,983 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Xihun

Back to main country page
Image  

Back to my home page