Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Nov 28 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lucarnia Rice
Product:     Rice 
Latest Market Price:  Market Price  2,267 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 28 5433 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.82 GC 
Located in:     The Kingdom of Xihun 
Controlled by:     The Kingdom of Xihun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  860.07M SC$ 
Cash Available Now  157,479.34M SC$Corporate cash
     
Products Sold Last Year  7,130.45M SC$ 
Profit Last Year  -597.04M SC$ 
Net Profit Last Year  -597.04M SC$ 
Products Sold Last Month  937.83M SC$ 
Profit Last Month  50.00M SC$Profit
Net Profit Last Month  26.25M SC$Net Profit
Assets  194,805.32M SC$Corporate assets
Market Value  230,710.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,620.54M SC$Value of materials
Production Last Month  176,678.19Production for the month
Production Level Last Month  25.90 %Production Index
Employment Level Last Month  25.71 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,103.67M SC$ 
     
Salaries Paid  -181.36M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -15.00M SC$Tax payments
Profit Payment Paid  -17.50M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  937.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,619.26M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.3Price earning ratio
Share Price  2,307.10  SC$Share price
Earning per Share In Recent Period  30.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  860.07M SC$   
Salaries Paid     163.19M SC$Salary Cost
Raw Materials Used     389.03M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     65.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  860.07M SC$  826.19M SC$ 
Year to Date
Income   Cost  
18,780.41M   
   3,048.34M 
   7,310.79M 
   2,083.73M 
   578.00M 
   0.00M 
   0.00M 
18,780.41M  13,020.86M 
Last Year
Income   Cost  
7,130.45M   
   1,947.84M 
   2,618.07M 
   2,500.37M 
   661.21M 
   0.00M 
   0.00M 
7,130.45M  7,727.49M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  26,999  105,014  15,900 
Medium Level Worker  21,856  85,010  20,700 
High Level Worker  10,542  41,004  24,000 
Low Level Manager  3,471  13,501  30,000 
Medium Level Manager  2,803  10,902  39,600 
High Level Manager  1,286  5,002  49,500 
Executive  321  1,249  103,500 
High Tech Engineer  8,974  34,905  39,900 
High Tech Senior  2,057  8,001  63,000 
High Tech Executive  190  739  126,000 
     
Total:  78,499Number of Employees 305,325   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    417,739 tons    62,500    6.7    178    2,703 SC$    1,510 SC$
Electric Power    1,411 million kwhs    225    6.3    181    174,099 SC$    89,070 SC$
Factory Maintenance    477 units    104    4.6    182    586,794 SC$    385,050 SC$
High Tech Services    98,416 units    20,000    4.9    177    2,847 SC$    1,616 SC$
Potassium    1,876,312 tons    287,500    6.5    187    4,032 SC$    2,157 SC$
Robotics    348 units    44    7.9    179    419,163 SC$    237,070 SC$
Services    116,248 units    20,000    5.8    184    1,902 SC$    1,094 SC$
Image  
Product Offered
Market Situation for Rice 
5050
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  683,333 
Estimated Production This Month  297,933 
Image  
Trade Strategies
Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Xihun

Back to main country page
Image  

Back to my home page