Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jun 13 5460
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Limassa Milk Products
Product:     Milk Products 
Latest Market Price:  Market Price  3,006 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 13 5458 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.37 GC 
Located in:     The Independent State of Robertia 
Controlled by:     The Independent State of Robertia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,482.81M SC$ 
Cash Available Now  38,274.22M SC$Corporate cash
     
Products Sold Last Year  46,154.00M SC$ 
Profit Last Year  20,407.06M SC$ 
Net Profit Last Year  10,713.71M SC$ 
Products Sold Last Month  3,481.94M SC$ 
Profit Last Month  1,054.79M SC$Profit
Net Profit Last Month  553.76M SC$Net Profit
Assets  53,577.98M SC$Corporate assets
Market Value  290,754.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,136.08M SC$Value of materials
Production Last Month  532,826.62Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,415.92M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -191.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -280.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -316.44M SC$Tax payments
Profit Payment Paid  -369.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,481.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,488.60M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  35.9Price earning ratio
Share Price  2,907.55  SC$Share price
Earning per Share In Recent Period  81.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,482.81M SC$   
Salaries Paid     634.52M SC$Salary Cost
Raw Materials Used     1,547.89M SC$Cost of Material used
Fixed Property Cost     191.31M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,482.81M SC$  2,438.59M SC$ 
Year to Date
Income   Cost  
18,629.00M   
   3,172.39M 
   7,587.88M 
   926.64M 
   323.74M 
   0.00M 
   0.00M 
18,629.00M  12,010.66M 
Last Year
Income   Cost  
46,154.00M   
   7,613.68M 
   15,524.70M 
   1,841.55M 
   767.01M 
   0.00M 
   0.00M 
46,154.00M  25,746.95M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,210  99,210  15,741 
Medium Level Worker  107,120  107,120  20,493 
High Level Worker  35,030  35,030  23,760 
Low Level Manager  14,455  14,455  29,700 
Medium Level Manager  10,965  10,965  39,204 
High Level Manager  3,578  3,578  49,005 
Executive  878  878  102,465 
High Tech Engineer  32,475  32,475  39,501 
High Tech Senior  7,287  7,287  62,370 
High Tech Executive  699  699  124,740 
     
Total:  311,697Number of Employees 311,697   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,768 tons    150    11.8    180    6,750 SC$    4,164 SC$
Coffee    683 tons    150    4.6    180    14,935 SC$    8,607 SC$
Eggs    67,542 10000 units    20,000    3.4    180    4,016 SC$    2,356 SC$
Electric Power    2,256 million kwhs    200    11.3    188    185,281 SC$    97,680 SC$
Factory Maintenance    1,251 units    104    12    183    710,449 SC$    385,050 SC$
High Tech Services    50,025 units    4,000    12.5    184    2,991 SC$    1,616 SC$
Milk    3,251,171 m3s    265,000    12.3    182    4,665 SC$    2,567 SC$
Robotics    5 units    1    4.6    181    425,699 SC$    237,070 SC$
Services    96,276 units    7,500    12.8    186    2,042 SC$    1,061 SC$
Spices    13,119 tons    1,250    10.5    180    35,047 SC$    20,083 SC$
Sugar    48,413 tons    15,000    3.2    187    3,800 SC$    2,220 SC$
Image  
Product Offered
Market Situation for Milk Products 
1585
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Robertia

Back to main country page
Image  

Back to my home page