Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Apr 21 5463
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Warrenford Household Products
Product:     Household Products 
Latest Market Price:  Market Price  5,738 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 21 5452 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.98 GC 
Located in:     The Kingdom of Unotto 
Controlled by:     The Kingdom of Unotto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,502.54M SC$ 
Cash Available Now  49,921.62M SC$Corporate cash
     
Products Sold Last Year  42,631.38M SC$ 
Profit Last Year  13,904.62M SC$ 
Net Profit Last Year  7,299.93M SC$ 
Products Sold Last Month  4,501.89M SC$ 
Profit Last Month  1,637.67M SC$Profit
Net Profit Last Month  859.78M SC$Net Profit
Assets  61,320.81M SC$Corporate assets
Market Value  328,506.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,275.06M SC$Value of materials
Production Last Month  368,397.94Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,074.52M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -491.30M SC$Tax payments
Profit Payment Paid  -573.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,501.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,076.53M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.9Price earning ratio
Share Price  3,285.07  SC$Share price
Earning per Share In Recent Period  67.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,502.54M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,910.45M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     96.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,502.54M SC$  2,865.50M SC$ 
Year to Date
Income   Cost  
13,502.93M   
   1,950.72M 
   5,712.04M 
   626.99M 
   288.19M 
   0.00M 
   0.00M 
13,502.93M  8,577.93M 
Last Year
Income   Cost  
42,631.38M   
   7,802.90M 
   17,625.58M 
   2,507.70M 
   790.58M 
   0.00M 
   0.00M 
42,631.38M  28,726.75M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  24,800  24,800  29,700 
Medium Level Manager  12,300  12,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  52,600  52,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,050Number of Employees 283,050   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    376,923 tons    60,000    6.3    180    2,641 SC$    1,510 SC$
Electric Components    930,111 units    75,000    12.4    184    3,328 SC$    1,812 SC$
Electric Power    2,299 million kwhs    450    5.1    183    179,435 SC$    97,680 SC$
Electronic Components    244,926 units    50,000    4.9    185    2,815 SC$    1,510 SC$
Factory Maintenance    1,230 units    154    8    180    666,748 SC$    385,050 SC$
Glass    489,026 tons    75,000    6.5    182    3,808 SC$    2,084 SC$
High Tech Services    118,968 units    15,000    7.9    180    2,831 SC$    1,616 SC$
Mobile Devices    25,889 devices    5,000    5.2    180    22,545 SC$    13,137 SC$
Plastics    509,820 tons    50,000    10.2    183    3,048 SC$    1,661 SC$
Robotics    1,431 units    210    6.8    180    410,578 SC$    237,070 SC$
Services    194,524 units    15,000    13    180    1,992 SC$    1,125 SC$
Silver    118 tons    30    3.9    180    14.98M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  350,000 
Estimated Production This Month  350,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Unotto

Back to main country page
Image  

Back to my home page