Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Oct 12 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kori Shuttle Engines

Product:     Shuttle Engines 
Latest Market Price:  Market Price  588.90M SC$ per engine 
Corporation Type:     private corporation 
Founded:     November 12 5123 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.40 GC 
Located in:     The Kingdom of Pianela 
Controlled by:     BLACK ROCK 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,614.46M SC$ 
Cash Available Now  113,133.49M SC$Corporate cash
     
Products Sold Last Year  40,875.64M SC$ 
Profit Last Year  10,602.05M SC$ 
Net Profit Last Year  4,452.86M SC$ 
Products Sold Last Month  3,939.79M SC$ 
Profit Last Month  1,270.39M SC$Profit
Net Profit Last Month  533.57M SC$Net Profit
Assets  155,633.43M SC$Corporate assets
Market Value  361,807.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,864.33M SC$Value of materials
Production Last Month  2.62Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  229.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,043.17M SC$ 
     
Salaries Paid  -449.90M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -748.56M SC$ 
Fixed Property Cost  -188.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -596.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -381.12M SC$Tax payments
Profit Payment Paid  -711.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,939.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,907.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.2Price earning ratio
Share Price  3,618.08  SC$Share price
Earning per Share In Recent Period  44.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,614.46M SC$   
Salaries Paid     449.90M SC$Salary Cost
Raw Materials Used     1,157.21M SC$Cost of Material used
Fixed Property Cost     188.17M SC$Fixed Cost
Maintenance Products Used     83.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     748.56M SC$ 
Total:  2,614.46M SC$  2,626.94M SC$ 
Year to Date
Income   Cost  
31,708.43M   
   4,049.65M 
   10,416.05M 
   1,691.94M 
   751.30M 
   0.00M 
   6,021.11M 
31,708.43M  22,930.04M 
Last Year
Income   Cost  
40,875.64M   
   5,399.35M 
   13,801.53M 
   2,253.48M 
   1,052.86M 
   0.00M 
   7,766.38M 
40,875.64M  30,273.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  37,500  37,500  10,600 
Medium Level Worker  44,000  44,000  13,800 
High Level Worker  48,750  48,750  16,000 
Low Level Manager  19,050  19,050  20,000 
Medium Level Manager  9,775  9,775  26,400 
High Level Manager  6,125  6,125  33,000 
Executive  1,850  1,850  69,000 
High Tech Engineer  69,250  69,250  26,600 
High Tech Senior  15,375  15,375  42,000 
High Tech Executive  1,875  1,875  84,000 
     
Total:  253,550Number of Employees 253,550   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    53,398 tons    5,000    10.7    144    4,825 SC$    3,383 SC$
Computers    50,765 systems    9,000    5.6    152    4,113 SC$    2,643 SC$
Electric Power    1,632 million kwhs    250    6.5    225    968,512 SC$    434,700 SC$
Electronic Components    38,013 units    9,000    4.2    147    2,431 SC$    1,646 SC$
Factory Maintenance    483 units    104    4.6    143    808,967 SC$    558,700 SC$
High Tech Services    84,320 units    7,500    11.2    147    2,435 SC$    1,676 SC$
Industrial Equipment    52,220 units    9,000    5.8    145    3,303 SC$    2,235 SC$
Robotics    2,455 units    189    13    208    551,795 SC$    258,210 SC$
Services    80,453 units    7,500    10.7    149    1,852 SC$    1,238 SC$
Shuttle Components    1,851 Components    400    4.6    148    1.46M SC$    966,400 SC$
Steel    42,089 tons    4,000    10.5    239    10,648 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Engine 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3 
Estimated Production This Month  3 
Image  

Trade Strategies

Sale Strategy Start at 220% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by BLACK ROCK

Back to main enterprise page
Image  

Back to my home page