Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 21 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonka Stealth Bombers

Product:     Stealth Bombers 
Latest Market Price:  Market Price  2.64B SC$ per bomber 
Corporation Type:     state corporation 
Founded:     June 21 5171 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.61 GC 
Located in:     Solemo 
Controlled by:     Solemo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,783.22M SC$ 
Cash Available Now  149,617.97M SC$Corporate cash
     
Products Sold Last Year  64,350.86M SC$ 
Profit Last Year  20,600.04M SC$ 
Net Profit Last Year  13,046.53M SC$ 
Products Sold Last Month  7,845.60M SC$ 
Profit Last Month  3,157.71M SC$Profit
Net Profit Last Month  2,727.51M SC$Net Profit
Assets  204,150.84M SC$Corporate assets
Market Value  437,375.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,247.01M SC$Value of materials
Production Last Month  0.92Production for the month
Production Level Last Month  101.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  101.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  139,611.92M SC$ 
     
Salaries Paid  -577.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -271.71M SC$Tax payments
Profit Payment Paid  -316.99M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,845.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,082.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.3Price earning ratio
Share Price  4,373.76  SC$Share price
Earning per Share In Recent Period  60.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,783.22M SC$   
Salaries Paid     577.70M SC$Salary Cost
Raw Materials Used     3,733.61M SC$Cost of Material used
Fixed Property Cost     208.28M SC$Fixed Cost
Maintenance Products Used     157.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,783.22M SC$  4,677.08M SC$ 
Year to Date
Income   Cost  
29,192.99M   
   4,620.47M 
   17,676.80M 
   1,667.65M 
   935.46M 
   0.00M 
   0.00M 
29,192.99M  24,900.38M 
Last Year
Income   Cost  
64,350.86M   
   6,931.01M 
   32,705.44M 
   2,503.70M 
   1,610.68M 
   0.00M 
   0.00M 
64,350.86M  43,750.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,080  72,080  15,741 
Medium Level Worker  59,110  59,110  20,493 
High Level Worker  25,050  25,050  23,760 
Low Level Manager  7,490  7,490  29,700 
Medium Level Manager  5,590  5,590  39,204 
High Level Manager  3,290  3,290  49,005 
Executive  1,447  1,447  102,465 
High Tech Engineer  55,990  55,990  39,501 
High Tech Senior  12,188  12,188  62,370 
High Tech Executive  1,595  1,595  124,740 
     
Total:  243,830Number of Employees 243,830   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    6,172 tons    1,000    6.2    184    6,215 SC$    3,383 SC$
Computers    544,135 systems    50,000    10.9    186    4,944 SC$    2,643 SC$
Electric Power    4,049 million kwhs    450    9    184    780,604 SC$    434,309 SC$
Electronic Components    264,782 units    50,000    5.3    181    2,938 SC$    1,646 SC$
Factory Maintenance    1,114 units    174    6.4    180    984,048 SC$    558,700 SC$
High Tech Services    160,182 units    17,500    9.2    185    3,124 SC$    1,676 SC$
Industrial Equipment    646,525 units    50,000    12.9    175    3,879 SC$    2,235 SC$
Laser Guided Bombs    4 bombs    1    4.1    180    45.01M SC$    15.40M SC$
Plastics    6,582 tons    1,000    6.6    187    3,187 SC$    1,706 SC$
Robotics    164 units    26    6.4    184    473,304 SC$    258,210 SC$
Services    88,986 units    15,000    5.9    180    2,121 SC$    1,238 SC$
Steel    1,007 tons    250    4    180    7,477 SC$    4,334 SC$
Weapon Grade Components    86,608 units    14,250    6.1    180    180,063 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Stealth Bomber 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.90 
Estimated Production This Month  0.90 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Solemo

Back to main country page

Image  

Back to my home page