Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 31 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napolette Cars

Product:     Cars 
Latest Market Price:  Market Price  37,979 SC$ per car 
Corporation Type:     state corporation 
Founded:     December 31 5121 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.60 GC 
Located in:     La Republica del Pelagua 
Controlled by:     La Republica del Pelagua 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,789.04M SC$ 
Cash Available Now  164,852.96M SC$Corporate cash
     
Products Sold Last Year  48,756.85M SC$ 
Profit Last Year  13,861.79M SC$ 
Net Profit Last Year  7,277.44M SC$ 
Products Sold Last Month  3,678.68M SC$ 
Profit Last Month  824.18M SC$Profit
Net Profit Last Month  432.69M SC$Net Profit
Assets  207,718.17M SC$Corporate assets
Market Value  390,022.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,280.29M SC$Value of materials
Production Last Month  46,080.60Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,715.04M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -247.25M SC$Tax payments
Profit Payment Paid  -288.46M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,678.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,965.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.6Price earning ratio
Share Price  3,900.22  SC$Share price
Earning per Share In Recent Period  59.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,789.04M SC$   
Salaries Paid     684.38M SC$Salary Cost
Raw Materials Used     1,923.57M SC$Cost of Material used
Fixed Property Cost     208.91M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,789.04M SC$  2,912.03M SC$ 
Year to Date
Income   Cost  
26,952.62M   
   4,785.03M 
   13,462.76M 
   1,461.26M 
   660.10M 
   0.00M 
   0.00M 
26,952.62M  20,369.14M 
Last Year
Income   Cost  
48,756.85M   
   8,202.92M 
   23,086.77M 
   2,505.49M 
   1,099.89M 
   0.00M 
   0.00M 
48,756.85M  34,895.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,440  79,440  15,741 
Medium Level Worker  72,370  72,370  20,493 
High Level Worker  47,010  47,010  23,760 
Low Level Manager  16,670  16,670  29,700 
Medium Level Manager  9,178  9,178  39,204 
High Level Manager  4,482  4,482  49,005 
Executive  1,647  1,647  102,465 
High Tech Engineer  55,871  55,871  39,501 
High Tech Senior  10,986  10,986  62,370 
High Tech Executive  1,158  1,158  124,740 
     
Total:  298,812Number of Employees 298,812   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    42,004 tons    7,500    5.6    180    6,065 SC$    3,383 SC$
Batteries    278,539 units    32,000    8.7    180    4,807 SC$    2,718 SC$
Car Engines    320,147 engines    39,000    8.2    180    12,685 SC$    7,097 SC$
Carbon    51,009 tons    5,500    9.3    184    51,782 SC$    28,050 SC$
Chemicals    25,325 tons    7,500    3.4    187    3,958 SC$    2,114 SC$
Electric Components    47,288 units    7,500    6.3    182    3,859 SC$    2,114 SC$
Electric Power    1,052 million kwhs    250    4.2    180    772,862 SC$    421,659 SC$
Electronic Components    64,954 units    7,500    8.7    181    2,876 SC$    1,646 SC$
Factory Maintenance    824 units    104    7.9    182    1.02M SC$    558,700 SC$
High Tech Services    47,903 units    7,500    6.4    187    3,004 SC$    1,676 SC$
Lead    22,081 tons    2,500    8.8    180    73,105 SC$    42,075 SC$
Mobile Devices    26,832 devices    3,000    8.9    180    26,931 SC$    15,704 SC$
Plastics    91,685 tons    7,500    12.2    180    3,046 SC$    1,706 SC$
Robotics    1,865 units    174    10.7    185    477,590 SC$    258,210 SC$
Services    65,836 units    7,500    8.8    180    2,225 SC$    1,238 SC$
Steel    119,138 tons    25,000    4.8    187    8,160 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
6040
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Pelagua

Back to main country page

Image  

Back to my home page