Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 12 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sunmida Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 12 5237 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.44 GC 
Located in:     La Republica del Pelagua 
Controlled by:     La Republica del Pelagua 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,301.49M SC$ 
Cash Available Now  89,570.73M SC$Corporate cash
     
Products Sold Last Year  49,144.23M SC$ 
Profit Last Year  9,428.10M SC$ 
Net Profit Last Year  4,949.75M SC$ 
Products Sold Last Month  3,982.81M SC$ 
Profit Last Month  694.02M SC$Profit
Net Profit Last Month  364.36M SC$Net Profit
Assets  132,352.02M SC$Corporate assets
Market Value  268,946.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,003.17M SC$Value of materials
Production Last Month  921,611.95Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  82,970.54M SC$ 
     
Salaries Paid  -623.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -208.20M SC$Tax payments
Profit Payment Paid  -242.91M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,982.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  85,461.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.6Price earning ratio
Share Price  2,689.47  SC$Share price
Earning per Share In Recent Period  45.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,301.49M SC$   
Salaries Paid     622.92M SC$Salary Cost
Raw Materials Used     2,391.72M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,301.49M SC$  3,335.32M SC$ 
Year to Date
Income   Cost  
28,617.52M   
   4,362.71M 
   16,604.53M 
   1,457.97M 
   738.68M 
   0.00M 
   0.00M 
28,617.52M  23,163.89M 
Last Year
Income   Cost  
49,144.23M   
   7,478.45M 
   28,441.69M 
   2,495.67M 
   1,300.31M 
   0.00M 
   0.00M 
49,144.23M  39,716.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  96,740  96,740  15,741 
Medium Level Worker  84,840  84,840  20,493 
High Level Worker  31,960  31,960  23,760 
Low Level Manager  16,625  16,625  29,700 
Medium Level Manager  9,123  9,123  39,204 
High Level Manager  3,228  3,228  49,005 
Executive  902  902  102,465 
High Tech Engineer  41,424  41,424  39,501 
High Tech Senior  8,517  8,517  62,370 
High Tech Executive  882  882  124,740 
     
Total:  294,241Number of Employees 294,241   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    39,401 tons    10,000    3.9    183    3,865 SC$    2,114 SC$
Electric Power    4,657 million kwhs    750    6.2    180    775,653 SC$    421,659 SC$
Factory Maintenance    1,278 units    124    10.3    180    958,927 SC$    558,700 SC$
Gas    63,462 units    12,500    5.1    180    6,745 SC$    3,878 SC$
High Tech Services    239,802 units    25,000    9.6    187    3,150 SC$    1,676 SC$
Robotics    552 units    52    10.7    174    441,932 SC$    258,210 SC$
Services    254,310 units    25,000    10.2    183    2,189 SC$    1,238 SC$
Wood    2,293,831 tons    350,000    6.6    181    4,031 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Paper 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Pelagua

Back to main country page

Image  

Back to my home page