Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jan 14 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Danville Cattle Feed
Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 14 5457 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.13 GC 
Located in:     The Democratic Union of Abacca 
Controlled by:     The Democratic Union of Abacca 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,834.91M SC$ 
Cash Available Now  51,989.17M SC$Corporate cash
     
Products Sold Last Year  45,957.13M SC$ 
Profit Last Year  18,624.00M SC$ 
Net Profit Last Year  9,777.60M SC$ 
Products Sold Last Month  3,833.30M SC$ 
Profit Last Month  1,550.38M SC$Profit
Net Profit Last Month  813.95M SC$Net Profit
Assets  60,028.62M SC$Corporate assets
Market Value  426,026.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,263.00M SC$Value of materials
Production Last Month  630,505.70Production for the month
Production Level Last Month  102.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,154.41M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -204.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -465.11M SC$Tax payments
Profit Payment Paid  -542.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,833.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,154.26M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.3Price earning ratio
Share Price  4,260.27  SC$Share price
Earning per Share In Recent Period  81.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,834.91M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     1,381.59M SC$Cost of Material used
Fixed Property Cost     204.54M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,834.91M SC$  2,284.45M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
45,957.13M   
   7,601.42M 
   16,547.31M 
   2,407.61M 
   776.80M 
   0.00M 
   0.00M 
45,957.13M  27,333.13M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,000  102,000  15,741 
Medium Level Worker  104,000  104,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  3,390  3,390  49,005 
Executive  980  980  102,465 
High Tech Engineer  29,000  29,000  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  620  620  124,740 
     
Total:  314,290Number of Employees 314,290   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    3,860 tons    500    7.7    180    4,120 SC$    2,416 SC$
Corn    656,600 tons    100,000    6.6    181    4,234 SC$    2,341 SC$
Electric Power    1,714 million kwhs    400    4.3    182    176,325 SC$    97,680 SC$
Factory Maintenance    619 units    104    6    180    676,923 SC$    385,050 SC$
High Tech Services    58,387 units    9,000    6.5    180    2,727 SC$    1,616 SC$
Peanuts    502 tons    100    5    185    5,712 SC$    3,065 SC$
Robotics    8 units    1    8.4    185    442,311 SC$    237,070 SC$
Services    89,705 units    12,500    7.2    180    1,766 SC$    1,090 SC$
Soybeans    1,364,902 tons    192,500    7.1    181    4,147 SC$    2,295 SC$
Image  
Product Offered
Market Situation for Cattle Feed 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  615,000 
Estimated Production This Month  615,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Abacca

Back to main country page
Image  

Back to my home page