Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Nov 7 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brawa Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 7 5220 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.78 GC 
Located in:     The Grand State of Barono 
Controlled by:     The Grand State of Barono 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,760.45M SC$ 
Cash Available Now  133,537.05M SC$Corporate cash
     
Products Sold Last Year  45,151.04M SC$ 
Profit Last Year  10,867.02M SC$ 
Net Profit Last Year  5,705.19M SC$ 
Products Sold Last Month  3,795.98M SC$ 
Profit Last Month  899.66M SC$Profit
Net Profit Last Month  472.32M SC$Net Profit
Assets  178,222.90M SC$Corporate assets
Market Value  323,735.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,666.11M SC$Value of materials
Production Last Month  876,640.76Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  133,789.61M SC$ 
     
Salaries Paid  -722.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,144.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -269.90M SC$Tax payments
Profit Payment Paid  -314.88M SC$ 
Upgrades Bought  -217.79M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,795.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  132,707.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.6Price earning ratio
Share Price  3,237.36  SC$Share price
Earning per Share In Recent Period  51.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,760.45M SC$   
Salaries Paid     721.85M SC$Salary Cost
Raw Materials Used     1,863.56M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     95.81M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,760.45M SC$  2,889.84M SC$ 
Year to Date
Income   Cost  
37,724.57M   
   7,222.24M 
   18,525.14M 
   2,088.14M 
   961.31M 
   0.00M 
   0.00M 
37,724.57M  28,796.84M 
Last Year
Income   Cost  
45,151.04M   
   8,666.28M 
   22,000.58M 
   2,503.19M 
   1,113.97M 
   0.00M 
   0.00M 
45,151.04M  34,284.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  91,670  91,670  15,741 
Medium Level Worker  94,810  94,810  20,493 
High Level Worker  47,970  47,970  23,760 
Low Level Manager  16,829  16,829  29,700 
Medium Level Manager  10,628  10,628  39,204 
High Level Manager  4,721  4,721  49,005 
Executive  1,603  1,603  102,465 
High Tech Engineer  50,929  50,929  39,501 
High Tech Senior  10,317  10,317  62,370 
High Tech Executive  662  662  124,740 
     
Total:  330,139Number of Employees 330,139   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    243,310 tons    20,000    12.2    177    5,899 SC$    3,383 SC$
Carbon    14,221 tons    3,250    4.4    181    50,657 SC$    28,050 SC$
Electric Components    226,160 units    25,000    9    182    3,871 SC$    2,114 SC$
Electric Power    3,999 million kwhs    450    8.9    183    757,864 SC$    434,700 SC$
Electronic Components    643,719 units    62,500    10.3    184    3,051 SC$    1,646 SC$
Factory Maintenance    1,242 units    103    12.1    184    1.02M SC$    558,700 SC$
High Tech Services    309,494 units    25,000    12.4    183    2,966 SC$    1,661 SC$
Lead    11,779 tons    1,250    9.4    180    74,205 SC$    42,075 SC$
Mobile Devices    32,935 devices    4,000    8.2    180    27,009 SC$    15,704 SC$
Household Products    21,954 tons    2,000    11    183    11,966 SC$    6,493 SC$
Platinum    14 tons    2    6.1    180    101.11M SC$    56.93M SC$
Robotics    486 units    62    7.9    187    489,939 SC$    258,210 SC$
Rubber    11,446 tons    3,500    3.3    181    4,802 SC$    2,640 SC$
Services    122,576 units    15,000    8.2    180    1,710 SC$    1,025 SC$
Steel    366,721 tons    30,000    12.2    180    7,752 SC$    4,334 SC$
Zinc    10,374 tons    1,000    10.4    180    57,064 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
3367
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Barono

Back to main country page
Image  

Back to my home page