Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 5 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Boulder Butter

Product:     Butter 
Latest Market Price:  Market Price  13,213 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 5 5234 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.93 GC 
Located in:     Robena 
Controlled by:     Robena 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,839.64M SC$ 
Cash Available Now  116,033.51M SC$Corporate cash
     
Products Sold Last Year  46,122.85M SC$ 
Profit Last Year  11,598.67M SC$ 
Net Profit Last Year  6,089.30M SC$ 
Products Sold Last Month  3,804.25M SC$ 
Profit Last Month  951.08M SC$Profit
Net Profit Last Month  499.32M SC$Net Profit
Assets  157,039.00M SC$Corporate assets
Market Value  327,447.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,213.24M SC$Value of materials
Production Last Month  133,920.60Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  229.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,083.82M SC$ 
     
Salaries Paid  -659.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -285.32M SC$Tax payments
Profit Payment Paid  -332.88M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,804.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,193.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.1Price earning ratio
Share Price  3,274.48  SC$Share price
Earning per Share In Recent Period  57.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,839.64M SC$   
Salaries Paid     659.20M SC$Salary Cost
Raw Materials Used     1,899.96M SC$Cost of Material used
Fixed Property Cost     208.41M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,839.64M SC$  2,864.84M SC$ 
Year to Date
Income   Cost  
38,320.31M   
   6,592.01M 
   18,702.39M 
   2,085.46M 
   965.46M 
   0.00M 
   0.00M 
38,320.31M  28,345.33M 
Last Year
Income   Cost  
46,122.85M   
   7,910.42M 
   23,018.20M 
   2,501.76M 
   1,093.81M 
   0.00M 
   0.00M 
46,122.85M  34,524.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  15,741 
Medium Level Worker  104,000  104,000  20,493 
High Level Worker  45,000  45,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,800  10,800  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,230  1,230  102,465 
High Tech Engineer  30,300  30,300  39,501 
High Tech Senior  6,900  6,900  62,370 
High Tech Executive  660  660  124,740 
     
Total:  326,990Number of Employees 326,990   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    3,700 million kwhs    450    8.2    182    637,533 SC$    419,387 SC$
Factory Maintenance    416 units    104    4    186    1.05M SC$    558,700 SC$
High Tech Services    16,452 units    5,000    3.3    185    2,991 SC$    1,676 SC$
Milk    2,170,647 m3s    297,500    7.3    185    4,761 SC$    2,567 SC$
Robotics    8 units    1    8.5    180    442,113 SC$    258,210 SC$
Services    37,832 units    5,000    7.6    180    2,113 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Butter 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  125,000 
Estimated Production This Month  125,000 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Robena

Back to main country page

Image  

Back to my home page