Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 9 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     public corporation 
Founded:     December 9 4464 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.47 GC 
Located in:     Ragnar 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,522.53M SC$ 
Cash Available Now  21,315.92M SC$Corporate cash
     
Products Sold Last Year  53,531.78M SC$ 
Profit Last Year  7,665.96M SC$ 
Net Profit Last Year  1,916.49M SC$ 
Products Sold Last Month  4,541.47M SC$ 
Profit Last Month  701.51M SC$Profit
Net Profit Last Month  175.38M SC$Net Profit
Assets  39,744.70M SC$Corporate assets
Market Value  128,484.00M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  10,338.82M SC$Value of materials
Production Last Month  1,143,947.11Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  250.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  104.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  20,603.02M SC$ 
     
Salaries Paid  -773.71M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -862.88M SC$ 
Fixed Property Cost  -188.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,017.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -526.13M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,541.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  21,773.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  37.7Price earning ratio
Share Price  642.42  SC$Share price
Earning per Share In Recent Period  15.81  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,522.53M SC$   
Salaries Paid     774.43M SC$Salary Cost
Raw Materials Used     1,881.88M SC$Cost of Material used
Fixed Property Cost     188.32M SC$Fixed Cost
Maintenance Products Used     131.02M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     862.88M SC$ 
Total:  4,522.53M SC$  3,840.18M SC$ 
Year to Date
Income   Cost  
18,192.83M   
   3,094.84M 
   7,520.58M 
   753.43M 
   524.06M 
   6.67M 
   3,414.24M 
18,192.83M  15,313.81M 
Last Year
Income   Cost  
53,531.78M   
   9,285.23M 
   22,531.75M 
   2,256.74M 
   1,567.69M 
   20.00M 
   10,204.41M 
53,531.78M  45,865.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Trade Federation    30.00B SC$    12.0%    5257/09/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,400  71,400  15,900 
Medium Level Worker  76,360  76,360  20,700 
High Level Worker  50,800  50,800  24,000 
Low Level Manager  16,172  16,172  30,000 
Medium Level Manager  11,844  11,844  39,600 
High Level Manager  6,300  6,300  49,500 
Executive  1,872  1,872  103,500 
High Tech Engineer  68,092  68,092  39,900 
High Tech Senior  15,156  15,156  63,000 
High Tech Executive  1,798  1,798  126,000 
     
Total:  319,794Number of Employees 319,794   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    398,931 tons    30,000    13.3    180    6,129 SC$    3,339 SC$
Carbon    32,118 tons    2,500    12.8    185    52,613 SC$    27,507 SC$
Chemicals    124,536 tons    20,000    6.2    179    4,029 SC$    2,114 SC$
Copper    383,850 tons    70,000    5.5    181    5,836 SC$    3,180 SC$
Electric Power    3,017 million kwhs    675    4.5    183    786,092 SC$    395,200 SC$
Factory Maintenance    979 units    134    7.3    175    1.06M SC$    558,700 SC$
High Tech Services    91,008 units    10,000    9.1    181    3,092 SC$    1,676 SC$
Iron    261,884 tons    22,500    11.6    181    4,734 SC$    2,592 SC$
Lead    2,046 tons    350    5.8    178    74,515 SC$    41,340 SC$
Lithium    1,926 tons    350    5.5    187    172,674 SC$    90,630 SC$
Mercury    719 tons    75    9.6    186    56,275 SC$    29,415 SC$
Plastics    533,920 tons    40,000    13.3    177    3,018 SC$    1,706 SC$
Robotics    1,886 units    187    10.1    185    494,717 SC$    258,210 SC$
Selenium    37 tons    8    4.9    184    7.29M SC$    3.85M SC$
Services    176,972 units    15,000    11.8    181    2,295 SC$    1,238 SC$
Zinc    1,973 tons    300    6.6    179    59,244 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Electronic Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page